In: Accounting
During 2016 (its first year of operations) and 2017, Segura LLC used the FIFO inventory costing method. At the beginning of 2018, Segura changed to the average cost method.
Components of income before tax for 2018, 2017, and 2016 were as follows ($ in millions):
2018 2017 2016
Revenues $420 $390 $380
Cost of goods sold (FIFO) (46) (40) (38)
Cost of goods sold (average) (62) (56) (52)
Operating expenses (254) (250) (240)
Dividends of $20 million were paid each year. Segura’s fiscal year ends December 31. Ignore income taxes.
Required:
1. Determine the balance in retained earnings at December 31, 2017 (before the change to average cost).
2. Prepare the journal entry at the beginning of 2018 to record the change in inventory accounting method.
3. Prepare the 2018 comparative income statements (including 2017 amounts).
4. What was the effect of the change in inventory method on the company’s 2018 net income?
5. Determine the balance in retained earnings at December 31, 2018.
1. Determine the balance in retained earnings at December 31, 2017 (before the change to average cost). | ||||||||||||||||
Particulars | Amount | |||||||||||||||
Revenues | 380 | |||||||||||||||
Less: Cost of Goods Sold | -38 | |||||||||||||||
Less: Operating Expenses | -240 | |||||||||||||||
Net Income | 102 | |||||||||||||||
Retained Earnings, January 1, 2014 | 0 | |||||||||||||||
Add: Net Income | 102 | |||||||||||||||
Deduct: Dividends | -20 | |||||||||||||||
Retained Earnings, December 31, 2014 | 82 | |||||||||||||||
2&4. Prepare the journal entry at the beginning of 2018 to record the change in inventory accounting method. | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Cost of Goods Sold (FIFO) | 40 | 38 | ||||||||||||||
Cost of Goods Sold (average) | 56 | 52 | ||||||||||||||
Difference | 16 | 14 | ||||||||||||||
As a result of the change in inventory method, cost of goods sold for 2015 and 2014 is $30 higher ($16 + $14) under the average method. Since cost of goods sold is an expense, this means that net income would be $30 lower. When the net income is closed into retained earnings, the retained earnings would be $30 lower. Since cost of goods sold is higher under the average method, the asset inventory would be $30 lower. Therefore, the journal entry in 2016 would be | ||||||||||||||||
Particulars | General Journal | Debit | Credit | |||||||||||||
01-01-18 | Retained earnings | 30 | ||||||||||||||
Inventory | 30 | |||||||||||||||
3. Prepare the 2018 comparative income statements (including 2017 amounts). | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Revenues | 420 | 390 | ||||||||||||||
Less: Cost of Goods Sold | -62 | -56 | ||||||||||||||
Gross Margin | 358 | 334 | ||||||||||||||
Less: Operating Expenses | -254 | -250 | ||||||||||||||
Net Income | 104 | 84 | ||||||||||||||