In: Accounting
An incomplete cost of goods manufactured schedule is presented
below for Cepeda Manufacturing Company for the year ended December
2020:
Complete the cost of goods manufactured schedule for Cepeda
Manufacturing Company.
| CEPEDA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2020 |
|||||||
| Work in process (1/1) | $215,500 | ||||||
| Direct materials | |||||||
| Raw materials inventory, (1/1) | $ | ||||||
| Raw materials purchases | 166,000 | ||||||
| Total raw materials available for use | |||||||
| Less: Raw materials inventory (12/31) | 18,200 | ||||||
| Direct materials used | $190,000 | ||||||
| Direct labour | |||||||
| Manufacturing overhead | |||||||
| Indirect labour | 15,800 | ||||||
| Factory depreciation | 36,300 | ||||||
| Factory utilities | 68,900 | ||||||
| Total manufacturing overhead | 121,000 | ||||||
| Total manufacturing costs | |||||||
| Total cost of work in process | |||||||
| Less: Work in process (12/31) | 81,000 | ||||||
| Cost of goods manufactured | $551,000 | ||||||