Question

In: Accounting

An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the...

An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the year ended December 2020:

Complete the cost of goods manufactured schedule for Cepeda Manufacturing Company.

CEPEDA MANUFACTURING COMPANY
Cost of Goods Manufactured Schedule
For the Year Ended December 31, 2020
Work in process (1/1) $210,000
Direct materials
       Raw materials inventory, (1/1) $
       Raw materials purchases 167,000
       Total raw materials available for use
       Less: Raw materials inventory (12/31) 18,000
Direct materials used $189,000
Direct labour
Manufacturing overhead
       Indirect labour 15,000
       Factory depreciation 36,800
       Factory utilities 68,000
       Total manufacturing overhead 119,800
Total manufacturing costs
Total cost of work in process
Less: Work in process (12/31) 80,400
Cost of goods manufactured $550,100

Solutions

Expert Solution

CEPEDA MANUFACTURING COMPANY
Cost of Goods Manufactured Schedule
For the Year Ended December 31, 2020
Work in process (1/1)      2,10,000
Direct materials
       Raw materials inventory, (1/1)         40,000
       Raw materials purchases      1,67,000
       Total raw materials available for use      2,07,000
       Less: Raw materials inventory (12/31)         18,000    
Direct materials used 1,89,000
Direct labour 1,11,700
Manufacturing overhead
       Indirect labour         15,000
       Factory depreciation         36,800
       Factory utilities         68,000
       Total manufacturing overhead 1,19,800
Total manufacturing costs      4,20,500
Total cost of work in process      6,30,500
Less: Work in process (12/31)        -80,400
Cost of goods manufactured      5,50,100
Raw materials inventory= Direct material used+ Raw materials inventory - Raw materials purchases
Raw materials inventory= 189000+18000-167000
Raw materials inventory= 40000
Direct labour = Total manufacturing costs - Total overhead - Direct materials used
Direct labour = 420500-119800-189000
Direct labour = 111700
Total manufacturing costs = Total cost of work in process - Work in process
Total manufacturing costs = 630500-210000
Total manufacturing costs =420500
Total cost of work in process = Cost of goods manufactured + Work in process
Total cost of work in process = 550100+80400
Total cost of work in process = 630500

ekkarill92 answered 3 years ago
Next > < Previous

Related Solutions

An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the...
An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the year ended December 2020: Complete the cost of goods manufactured schedule for Cepeda Manufacturing Company. CEPEDA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2020 Work in process (1/1) $215,500 Direct materials        Raw materials inventory, (1/1) $        Raw materials purchases 166,000        Total raw materials available for use        Less: Raw materials inventory (12/31) 18,200 Direct materials used $190,000 Direct labour...
An incomplete cost of goods manufactured schedule is presented below. Complete the cost of goods manufactured...
An incomplete cost of goods manufactured schedule is presented below. Complete the cost of goods manufactured schedule for Monty Company. MONTY COMPANY Cost of Goods Manufactured Schedule                                                           For the Month Ended December 31, 2017December 31, 2017For the Year Ended December 31, 2017 Work in process (1/1) $213,900 Direct materials    Raw materials inventory (1/1) $    Add: Raw materials purchases 164,300    Total raw...
DEF Manufacturing Company presented the following data: Cost of goods manufactured and cost of goods sold...
DEF Manufacturing Company presented the following data: Cost of goods manufactured and cost of goods sold were P375,000 and P300,000, respectively. Purchases of raw materials amounted to twice as much as the net income before tax. Gross margin based on sales was 40%. There were no purchase returns but the sales returns amounted to P10,000. Inventory valuations were as follows: Raw materials on hand at the end of the period was 1/3 as much as much as at start. Work...
Complete a Schedule of Cost of Goods Manufactured and a Manufacturing Company Income statement. Use the...
Complete a Schedule of Cost of Goods Manufactured and a Manufacturing Company Income statement. Use the Cost of Goods Manufactured that was developed in the Schedule of Cost of Goods Statement in the income statement.                                                                         Jan-Feb Cost of Goods Manufactured Data                 170000 Direct labor                                                     20200 Depreciation                                                   350300 Purchases of direct material                           80175 Beginning work-in-process                             65200 Ending direct materials                                   17750 Indirect materials                                           18575 Plant utilities, insurance and Property taxes  27100 Ending work-in-process                                  70025 Beginning direct materials                              29500 Indirect labor                                          Manufacturing Income Statement Data        1001000 Net sales revenue                                           53500 Income taxes                                                  250...
Schedule of cost of goods manufactured
Schedule of Cost of Goods Manufactured The company reported the following information for the year: Prepare a schedule of cost of goods manufactured for the year.
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold...
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold and Income Statement; this ie the jouranl entries Pre-determined manufacturing overhead rate = Total estimated manufacturing overheads / Estimated direct labor hours = = $3600/12 hours = $300 per direct labor hour Step 2: Cost Sheet Job # 1 Direct materials $ Table top 2000 Legs ($650 x 4) 2600 Drawer 0 4600 Direct labor cost @ $20 per hour (3x2x$30) 180 Manufacturing overheads...
In the Schedule of Cost of Goods Manufactured and Cost of Goods Sold, the cost of...
In the Schedule of Cost of Goods Manufactured and Cost of Goods Sold, the cost of goods manufactured is computed according to which of the following equations? Multiple Choice Cost of goods manufactured = Total manufacturing costs + Beginning finished goods inventory – Ending finished goods inventory Cost of goods manufactured = Total manufacturing costs + Beginning work in process inventory – Ending work in process inventory Cost of goods manufactured = Total manufacturing costs + Ending work in process...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an Income Statement. Listed below is information related to RRR Co’s manufacturing activities for the month of October 2020. Ending Balance                       Beginning Balance Materials Inventory                                                                 $197,000                                    $ 211,000 Work in Process Inventory                                                       59,000                                         78,000                     Finished Goods Inventory                                                        91,000                                           82,000 During October 2020, RRR Company purchased $105,000 of raw materials and incurred direct labor costs of $77,100. The...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an Income Statement. Listed below is information related to Danbury Co’s manufacturing activities for the month of July 2016. Ending Balance Beginning Balance Materials Inventory $7,500 $ 6,000 Goods in Process Inventory 11,000 2,000 Finished Goods Inventory 10,000 9,000 During July 2016, Danbury Company purchased $20,000 of raw materials and incurred direct labor costs of $14,160. The company applies overhead at a rate of 50%...
Preparation of a Schedule of Cost of Goods Manufactured and Cost of Goods Sold The following...
Preparation of a Schedule of Cost of Goods Manufactured and Cost of Goods Sold The following cost and inventory data for the year just completed are taken from the accounting records of Eccles Company: Costs incurred: Advertising expense ...........................$100,000 Direct labour cost ..................................$80,000 Purchases of raw materials ................$137,000 Rent, factory building ............................$80,000 Indirect labour .......................................$56,300 Sales commissions................................$35,000 Utilities, factory ........................................$9,000 Maintenance, factory equipment ...........$24,000 Supplies, factory ........................................ $700 Depreciation, office equipment.................$8,000 Depreciation, factory equipment ............$40,000                                                             Beginning                  End                                                             of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT