Question

In: Accounting

An incomplete cost of goods manufactured schedule is presented below. Complete the cost of goods manufactured...

An incomplete cost of goods manufactured schedule is presented below.

Complete the cost of goods manufactured schedule for Monty Company.

MONTY COMPANY
Cost of Goods Manufactured Schedule

                                                          For the Month Ended December 31, 2017December 31, 2017For the Year Ended December 31, 2017

Work in process (1/1) $213,900
Direct materials
   Raw materials inventory (1/1) $
   Add: Raw materials purchases 164,300
   Total raw materials available for use
   Less: Raw materials inventory (12/31) 29,530
Direct materials used $185,570
Direct labor
Manufacturing overhead
   Indirect labor 25,530
   Factory depreciation 44,900
   Factory utilities 74,980
   Total overhead 145,410
Total manufacturing costs
Total cost of work in process
Less: Work in process (12/31) 86,890
Cost of goods manufactured $543,210

Solutions

Expert Solution

MONTY COMPANY
Cost of Goods Manufactured Schedule
For the Month Ended December 31, 2017
Work in process (1/1) $213,900
   Raw materials inventory (1/1) ($215,100 - $164,300) $50,800
   Add: Raw materials purchases $164,300
   Total raw materials available for use ($185,570 + $29,530) $215,100
   Less: Raw materials inventory (12/31) $29,530
Direct materials used $185,570
Direct labor ($416,200 - $185,570 - $145,410) $85,220
Manufacturing overhead:
   Indirect labor $25,530
   Factory depreciation $44,900
   Factory utilities $74,980
   Total overhead $145,410
Total Manufacturing costs ($630,100 - $213,900) $416,200
Total Cost of work in process ($86,890 + $543,210) $630,100
Less: Work in process (12/31) $86,890
Cost of goods manufactured $543,210

Related Solutions

An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the...
An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the year ended December 2020: Complete the cost of goods manufactured schedule for Cepeda Manufacturing Company. CEPEDA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2020 Work in process (1/1) $210,000 Direct materials        Raw materials inventory, (1/1) $        Raw materials purchases 167,000        Total raw materials available for use        Less: Raw materials inventory (12/31) 18,000 Direct materials used $189,000 Direct labour...
An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the...
An incomplete cost of goods manufactured schedule is presented below for Cepeda Manufacturing Company for the year ended December 2020: Complete the cost of goods manufactured schedule for Cepeda Manufacturing Company. CEPEDA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2020 Work in process (1/1) $215,500 Direct materials        Raw materials inventory, (1/1) $        Raw materials purchases 166,000        Total raw materials available for use        Less: Raw materials inventory (12/31) 18,200 Direct materials used $190,000 Direct labour...
Schedule of cost of goods manufactured
Schedule of Cost of Goods Manufactured The company reported the following information for the year: Prepare a schedule of cost of goods manufactured for the year.
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold...
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold and Income Statement; this ie the jouranl entries Pre-determined manufacturing overhead rate = Total estimated manufacturing overheads / Estimated direct labor hours = = $3600/12 hours = $300 per direct labor hour Step 2: Cost Sheet Job # 1 Direct materials $ Table top 2000 Legs ($650 x 4) 2600 Drawer 0 4600 Direct labor cost @ $20 per hour (3x2x$30) 180 Manufacturing overheads...
In the Schedule of Cost of Goods Manufactured and Cost of Goods Sold, the cost of...
In the Schedule of Cost of Goods Manufactured and Cost of Goods Sold, the cost of goods manufactured is computed according to which of the following equations? Multiple Choice Cost of goods manufactured = Total manufacturing costs + Beginning finished goods inventory – Ending finished goods inventory Cost of goods manufactured = Total manufacturing costs + Beginning work in process inventory – Ending work in process inventory Cost of goods manufactured = Total manufacturing costs + Ending work in process...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an Income Statement. Listed below is information related to RRR Co’s manufacturing activities for the month of October 2020. Ending Balance                       Beginning Balance Materials Inventory                                                                 $197,000                                    $ 211,000 Work in Process Inventory                                                       59,000                                         78,000                     Finished Goods Inventory                                                        91,000                                           82,000 During October 2020, RRR Company purchased $105,000 of raw materials and incurred direct labor costs of $77,100. The...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an...
Preparing a Schedule of Cost of Finished Goods Manufactured, Cost of Goods Sold Schedule, and an Income Statement. Listed below is information related to Danbury Co’s manufacturing activities for the month of July 2016. Ending Balance Beginning Balance Materials Inventory $7,500 $ 6,000 Goods in Process Inventory 11,000 2,000 Finished Goods Inventory 10,000 9,000 During July 2016, Danbury Company purchased $20,000 of raw materials and incurred direct labor costs of $14,160. The company applies overhead at a rate of 50%...
Complete a Schedule of Cost of Goods Manufactured and a Manufacturing Company Income statement. Use the...
Complete a Schedule of Cost of Goods Manufactured and a Manufacturing Company Income statement. Use the Cost of Goods Manufactured that was developed in the Schedule of Cost of Goods Statement in the income statement.                                                                         Jan-Feb Cost of Goods Manufactured Data                 170000 Direct labor                                                     20200 Depreciation                                                   350300 Purchases of direct material                           80175 Beginning work-in-process                             65200 Ending direct materials                                   17750 Indirect materials                                           18575 Plant utilities, insurance and Property taxes  27100 Ending work-in-process                                  70025 Beginning direct materials                              29500 Indirect labor                                          Manufacturing Income Statement Data        1001000 Net sales revenue                                           53500 Income taxes                                                  250...
Preparation of a Schedule of Cost of Goods Manufactured and Cost of Goods Sold The following...
Preparation of a Schedule of Cost of Goods Manufactured and Cost of Goods Sold The following cost and inventory data for the year just completed are taken from the accounting records of Eccles Company: Costs incurred: Advertising expense ...........................$100,000 Direct labour cost ..................................$80,000 Purchases of raw materials ................$137,000 Rent, factory building ............................$80,000 Indirect labour .......................................$56,300 Sales commissions................................$35,000 Utilities, factory ........................................$9,000 Maintenance, factory equipment ...........$24,000 Supplies, factory ........................................ $700 Depreciation, office equipment.................$8,000 Depreciation, factory equipment ............$40,000                                                             Beginning                  End                                                             of...
Problema From the account balances listed below, prepare a schedule of cost of goods manufactured for...
Problema From the account balances listed below, prepare a schedule of cost of goods manufactured for La Lave Manufacturing Company for the month ended December 31, 2018. Account Description A/C Balance Account Description A/C Balance Finished Goods Inventory, December 31 $42,000 Raw Materials Purchases $  95,000 Factory Supervisory Salaries 12,000 Work In Process Inventory, December 1 30,000 Income Tax Expense 18,000 Factory Utilities Expense 4,000 Raw Materials Inventory, December 1 12,000 Direct Labor 70,000 Work In Process Inventory, December 31 25,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT