1. ABC Company is planning for 2021 financial performance. 2020 total sales were $6,000,000. Monthly fixed...

1. ABC Company is planning for 2021 financial performance. 2020 total sales were $6,000,000. Monthly fixed costs for the firm for 2020 averaged $260,000 and are expected to increase by 8% for 2021. The variable cost ratio for 2020 averaged 40% and is expected to increase to 42% for 2021. The firm's average tax rate for 2020 was 30% and is expected to remain the same for 2021. The firm incurs no interest expense.

Required: (show your work below and write your final answer for each question on the line provided)

1. Calculate annual breakeven sales (revenue) for 2020 and 2021

2. Calculate the actual net operating income (NOI) and the after tax income for 2020 and 2021 assuming there is no change in sales for 2021.

3. It is management's goal to have operations produce a NOI / Sales ratio of 12% for 2021. Given the data above what level of 2021 sales are needed to reach the 12% NOI / Sales ratio?

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

2. You are the new financial analyst of the company ABC. Sales of ABC were $2,200,000...

2. You are the new financial analyst of the company ABC. Sales of ABC were $2,200,000 last year, variable costs were 50% of sales, and fixed costs were $220,000. Therefore, EBIT totaled $880,000. The EBIT is expected to be constant over time. Because no expansion capital is required, ABC pays out all earnings as dividends. Assets are $4 million, and 200,000 shares are outstanding. ABC currently has no debt it is an all equity firm and its 200,000 shares outstanding...

ABC Company prepares monthly operating and financial budgets. Estimates of sales in units are made for...

ABC Company prepares monthly operating and financial budgets. Estimates of sales in units are made for each month. Production is scheduled at a level high enough to take care of current needs and to carry into each month one-half (1/2) of the next month’s unit sales. Direct materials, direct labour, and variable manufacturing overhead are estimated at $12, $6, and $4 per unit, respectively. Total fixed manufacturing overhead is budgeted at $480,000 per month. Sales for April, May, June, and...

The GAMA Company has the following results. Net sales = $6,000,000 Net total assets = $4,000,000...

The GAMA Company has the following results. Net sales = $6,000,000 Net total assets = $4,000,000 Depreciation = $160,000 Net income = $400,000 Long-term debt = $2,000,000 Equity = $1,160,000 Dividends = 160,000 a. Compute GAMA’s ROE directly. Confirm this using the three components (DuPont Equation). b. Using the ROE computed in Part a, what is the expected sustainable growth rate forGAMA? c. Assuming the firm’s net profit margin (Net Income / Sales) went to 0.04, what would happen to...

Monthly Sales Tax A retail company must file a monthly sales tax report listing the total...

Monthly Sales Tax A retail company must file a monthly sales tax report listing the total sales for the month, and the amount of state and county sales tax collected. The state sales tax rate is 5 percent and the county sales tax rate is 2.5 percent. Write a Python program with function(s) that asks the user to enter the total sales for the month. Make sure that you do not allow user to enter negative values for the total...

ABC Corp. The company has fixed costs of $300,000. Total costs, both fixed and variable, are...

ABC Corp. The company has fixed costs of $300,000. Total costs, both fixed and variable, are $378,000 when 40,000 units are produced. How much is the variable cost per unit? (Please round to the nearest cent.) The following information pertains to the ABC Corporation: Total Units for information given 7000 Fixed Cost per Unit $200 Selling Price per Unit $325 Variable Costs per Unit $225 Target Operating Income $100,000 How many units need to be sold in order to reach...

The monthly sales for Telco Batteries, Inc., were as follows in Table 1 Table 1: Monthly...

The monthly sales for Telco Batteries, Inc., were as follows in Table 1 Table 1: Monthly Sales MONTH SALES January 10 February 14 March 15 April 14 May 12 June 10 July 14 August 18 September 20 October 20 November 22 December 23 Forecast January sales using each of the following: A 4-month moving average. Exponential smoothing using an alpha = 0.25 Which of the forecast models is better and why? Using the tracking signal with a control limit of...

A retail company must file a monthly sales tax report listing the total sales for the...

A retail company must file a monthly sales tax report listing the total sales for the month, and the amount of state and county sales tax collected. The state sales tax rate is 4% and the county sales tax rate is 2%. Create an application that allows the user to enter the total sales from the month. From this figure, the application should calculate and display the following: 1. The amount of country sales tax 2. The amount of state...

XYZ Co. began operations on January 1, 2020. Financial statements for 2020 and 2021 contained the...

XYZ Co. began operations on January 1, 2020. Financial statements for 2020 and 2021 contained the following errors: Dec. 31, 2020 Dec. 31, 2021 Ending inventory $198,000 overstated $219,000 understated Depreciation expense 126,000 overstated — No corrections have been made for any of the errors. Ignore income tax considerations. The total effect of the errors on the balance of XYZ’s retained earnings at December 31, 2021 is overstated or understated by _______

Orange Co. began operations on January 1, 2020. Financial statements for 2020 and 2021 contained the...

Orange Co. began operations on January 1, 2020. Financial statements for 2020 and 2021 contained the following errors: Dec. 31, 2020 Dec. 31, 2021 Ending inventory $198,000 overstated $219,000 understated Depreciation expense 126,000 overstated — In addition, on December 31, 2021 fully depreciated equipment was sold for $44,000, but the sale was not recorded until 2022. No corrections have been made for any of the errors. Ignore income tax considerations. The total effect of...

If your company has Total Fixed Cost = $800,000, Total Sales Revenue = $2,225,000, Total Variable...

If your company has Total Fixed Cost = $800,000, Total Sales Revenue = $2,225,000, Total Variable Cost = $1,335,000, and Number of Units = 25,000, what is the number of units you need to sell to break even? If your company has Total Fixed Cost = $141,000, Selling Price per Unit = $29.00, and Variable Cost per Unit = $7.71, what is the sales revenue you need to generate to break even? If your company has Net Operating Income =...

Subjects