2. You are the new financial analyst of the company ABC. Sales of ABC were $2,200,000...

2. You are the new financial analyst of the company ABC. Sales of ABC were $2,200,000 last year, variable costs were 50% of sales, and fixed costs were $220,000. Therefore, EBIT totaled $880,000. The EBIT is expected to be constant over time. Because no expansion capital is required, ABC pays out all earnings as dividends. Assets are $4 million, and 200,000 shares are outstanding. ABC currently has no debt it is an all equity firm and its 200,000 shares outstanding sell at a price of $20 per share, which is also the book value. The firm’s federal-plus-state tax rate is 40%. On the basis of statements made in your finance text, you believe that ABC’s shareholders would be better off if some debt financing was used. In today’s market, the risk-free rate, rRF, is 6% and the market risk premium, MRP, is 7%. ABC’s unlevered beta, bU, is 1.2. ABC currently has no debt, so its cost of equity (and WACC) is 13.2%. If the firm was recapitalized, debt would be issued and the borrowed funds would be used to repurchase stock. You were able to obtain the following estimates of the cost of debt at different debt levels

Amount Borrowed D/A Ratio D/E Ratio rd 500,000 0.125 0.1429 7.00% 1,000,000 0.25 0.3333 8.50% 1,500,000 0.375 0.6 11.50% 2,000,000 0.5 1 13.00%

(1) Assume that shares could be repurchased at the current market price of $20 per share. How many shares would remain after recapitalization under each scenario?

(2) Using the Hamada equation, what is the cost of equity if ABC recapitalizes with different levels of debt?

(3) What is the optimal level capital structure?

(4) What is the WACC at the optimal capital structure? Fill in the table and indicate the optimal capital level

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

jeff jeffy answered 1 year ago

You are a new Financial Analyst Director at a manufacturing conglomerate. You were given the responsibility...

You are a new Financial Analyst Director at a manufacturing conglomerate. You were given the responsibility to recommend, to the company's Board of Directors, which of two projects, A & B, to pursue. The team of financial analysts had to put together in a very short period of time a package for each project with the appropriate calculations; a national lockdown due to a worldwide pandemic was going into effect the next day at 10 pm. The Board was meeting...

You are a Financial Analyst with ABC Ltd and the chief financial officer (CFO) requests you...

You are a Financial Analyst with ABC Ltd and the chief financial officer (CFO) requests you to evaluate two new capital budgeting proposals. Specifically, you are asked to provide a recommendation and also respond to a number of questions aimed at assessing your level of competence in capital budgeting process. Instructions are as follows: Provide an evaluation of two proposed projects, both with identical initial outlays of $400,000. Both of these projects involve additions to a client’s highly successful product...

You are the CFO of ABC Corp. You are looking to hire a financial analyst, and...

You are the CFO of ABC Corp. You are looking to hire a financial analyst, and you’ve given an assignment to two short-listed candidates. You’ve given the following information to the job applicants: • The company reported net sales of $50,000,000. Assume that there were no noncash sales. • Operating costs (excluding depreciation and amortization) were 65% of the company’s total revenues. • Depreciation and amortization charges were 5% of total sales. • Interest charges were 15% of earnings before...

The financial analyst at Company ABC gathered cost information for one element of the cost of...

The financial analyst at Company ABC gathered cost information for one element of the cost of its high performance widgets. In January, when ABC made 100 units, the cost was $8,000. In February when ABC made 140 units, the cost was $10,560. Which of the following is true? a. The cost is a fixed cost. b. The cost is a variable cost c. The cost is a mixed cost. d. The cost was a fixed cost in January and a...

Q- 2 You are a financial analyst for the Hittle Company. The director of capital budgeting...

Q- 2 You are a financial analyst for the Hittle Company. The director of capital budgeting has asked you to analyze two proposed capital investments, Projects X and Y. Each project has a cost of $10,000, and the cost of capital for each is 12%. The projects’ expected net cash flows are as follows: Year Project X Project Y 0 −$ 10,000 −$10,000 1 $ 6,500 $ 35,00 2 $ 3000 $ 35,00 3 $ 3000 $ 35,00 4 $...

1. ABC Company is planning for 2021 financial performance. 2020 total sales were $6,000,000. Monthly fixed...

1. ABC Company is planning for 2021 financial performance. 2020 total sales were $6,000,000. Monthly fixed costs for the firm for 2020 averaged $260,000 and are expected to increase by 8% for 2021. The variable cost ratio for 2020 averaged 40% and is expected to increase to 42% for 2021. The firm's average tax rate for 2020 was 30% and is expected to remain the same for 2021. The firm incurs no interest expense. Required: (show your work below and...

2. You are a financial analyst for a company that makes guitars. You have several high-quality...

2. You are a financial analyst for a company that makes guitars. You have several high-quality guitars in your product line, but are considering adding one more. This model is very high end and only for the serious player. You have been charged with determining whether the project should move forward. Here’s what you think... You are budgeting this as a five-year project. For the first year, you project you will sell 75 guitars at a cost of $1,000. For...

Suppose that you are an analyst for the ABC Company, a large consulting firm with offices...

Suppose that you are an analyst for the ABC Company, a large consulting firm with offices around the world. The company wants to build a new knowledge management system that can identify and track the expertise of individual consultants anywhere in the world on the basis of their education and the various consulting projects on which they have worked. Assume that this is a new idea that has never before been attempted in ABC or elsewhere. ABC has an international...

In FY2019, ABC Company has €60 million sales. An equity research analyst, working for an international...

In FY2019, ABC Company has €60 million sales. An equity research analyst, working for an international investment brokerage house, has produced the following forecasts for FY2020: Sales Growth Rate = 8%, Earnings Before Interest and Taxes (EBIT) Margin = 20%, Effective Tax Rate = 30%, Depreciation & Amortization / Sales = 5%, Capital Expenditures / Sales = 7%, and Increase in Net Working Capital / Sales = 1%. Based on the above information, calculate the projected Free Cash Flows to...

21) Sales Forecasting: You were asked at your new company to forecast sales for the coming...

21) Sales Forecasting: You were asked at your new company to forecast sales for the coming year. Utilizing the Compound Average Growth Rate, you have gone out and collected the data for the prior three years (noted below). Using this data, compute the a. compound growth rate for each of the years b. forecast next year’s sales by using the two-year average growth rate. Year Sales 2012 2,400,000 2013 2,750,000 2014 3,500,000 2015 ?

Question