In: Accounting
| Calculating the Value of Ending Inventory and Cost of Goods Sold: Perpetual Method | |||
| Total Units | Unit Cost | Total Cost | |
| Beginning inventory on hand | |||
| 1-Jan | 60,000 | $2.00 | $120,000 |
| Purchases during month | |||
| 5-Jan | 103,600 | $2.00 | $207,200 |
| 20-Jan | 293,900 | $2.10 | $617,190 |
| Sales of inventory | |||
| 25-Jan | 383,900 | ||
| Beginning inventory at | |||
| 1-Feb | 73,600 | ||
| Purchases during month | |||
| 8-Feb | 282,200 | $2.20 | $620,840 |
| 23-Feb | 153,500 | $2.60 | $399,100 |
| Sales of inventory | |||
| 27-Feb | 407,600 | ||
| Ending Inventory | 101,700 | ||
| LIFO | |||
| Jan | Feb | ||
| Cost of goods sold | Cost of goods sold | ||
| Ending inventory | Ending inventory | ||
| LIFO | |||
| Jan | Feb | ||
| Cost of goods sold | $ 797,190 | Cost of goods sold | $ 958,120 |
| Ending inventory | $ 147,200 | Ending inventory | $ 209,020 |
Working:
| Date | Purchases | Cost of Goods Sold | Inventory on Hand | ||||||
| QTY | Unit Cost | Tot. Cost | QTY | Unit Cost | Tot. Cost | QTY | Unit Cost | Tot. Cost | |
| 01-Jan | 60000 | $ 2.00 | 120000 | ||||||
| 05-Jan | 103600 | $ 2.00 | 207200 | 60000 | $ 2.00 | 120000 | |||
| 103600 | $ 2.00 | 207200 | |||||||
| 20-Jan | 293900 | $ 2.10 | 617190 | 60000 | $ 2.00 | 120000 | |||
| 103600 | $ 2.00 | 207200 | |||||||
| 293900 | $ 2.10 | 617190 | |||||||
| 25-Jan | 293900 | $ 2.10 | 617190 | 60000 | $ 2.00 | 120000 | |||
| 90000 | $ 2.00 | 180000 | 13600 | $ 2.00 | 27200 | ||||
| Total | 397500 | 824390 | 383900 | 797190 | 73600 | 147200 | |||
| 01-Feb | 60000 | $ 2.00 | 120000 | ||||||
| 13600 | $ 2.00 | 27200 | |||||||
| 08-Feb | 282200 | $ 2.20 | 620840 | 60000 | $ 2.00 | 120000 | |||
| 13600 | $ 2.00 | 27200 | |||||||
| 282200 | $ 2.20 | 620840 | |||||||
| 23-Feb | 153500 | $ 2.60 | 399100 | 60000 | $ 2.00 | 120000 | |||
| 13600 | $ 2.00 | 27200 | |||||||
| 282200 | $ 2.20 | 620840 | |||||||
| 153500 | $ 2.60 | 399100 | |||||||
| 27-Feb | 153500 | $ 2.60 | 399100 | 60000 | $ 2.00 | 120000 | |||
| 254100 | $ 2.20 | 559020 | 13600 | $ 2.00 | 27200 | ||||
| 28100 | $ 2.20 | 61820 | |||||||
| Total | 435700 | 1019940 | 407600 | 958120 | 101700 | 209020 | |||