In: Accounting
|
Calculating the Value of Ending Inventory and Cost of Goods Sold: Perpetual Method |
|||
| Total Units | Unit Cost | Total Cost | |
| Beginning inventory on hand | |||
| 1-Jan | 60,000 | $2.00 | $120,000 |
| Purchases during month | |||
| 5-Jan | 103,600 | $2.00 | $207,200 |
| 20-Jan | 293,900 | $2.10 | $617,190 |
| Sales of inventory | |||
| 25-Jan | 383,900 | ||
| Beginning inventory at | |||
| 1-Feb | 73,600 | ||
| Purchases during month | |||
| 8-Feb | 282,200 | $2.20 | $620,840 |
| 23-Feb | 153,500 | $2.60 | $399,100 |
| Sales of inventory | |||
| 27-Feb | 407,600 | ||
| Ending Inventory | 101,700 | ||
| FIFO | |||
| Jan | Feb | ||
| Cost of goods sold | Cost of goods sold | ||
| Ending inventory | Ending inventory | ||
Ans- Calculating the ending inventory and cost of goods sold under perpetual method:-
| Date | Purchases | Sales | Balance | ||||||
| Units | Unit Cost | Total | Units | Unit Cost | Total | Units | Unit Cost | Total | |
| Jan,1 | 60,000 | $2 | $120,000 | ||||||
| Jan.5 | 103,600 | $2 | $207,200 | 60,000 | $2 | $120,000 | |||
| 103,600 | $2 | $207,200 | |||||||
| Jan.20 | 293,900 | $2.10 | $617,190 | 60,000 | $2 | $120,000 | |||
| 103,600 | $2 | $207,200 | |||||||
| 293,900 | $2.10 | $617,190 | |||||||
| Jan.25 | 60,000 | $2 | $120,000 | ||||||
| 103,600 | $2 | $207,200 | |||||||
| 220,300 | $2.10 | $462,630 | 73,600 | $2.10 | $154,560 | ||||
| Total | 397,500 | $824,390 | 383,900 | $789,830 | 73,600 | $154,560 |
|
Date |
Purchases | Sales | Balance | ||||||
| Units | Unit Cost | Total | Units | Unit Cost | Total | Units | Unit Cost | Total | |
| Feb.1 | 73,600 | $2.10 | $154,560 | ||||||
| Feb.8 | 282,200 | $2.20 | $620,840 | 73,600 | $2.10 | $154,560 | |||
| 282,200 | $2.20 | $620,840 | |||||||
| Feb.23 | 153,500 | $2.60 | $399,100 | 73,600 | $2.10 | $154,560 | |||
| 282,200 | $2.20 | $620,840 | |||||||
| 153,500 | $2.60 | $399,100 | |||||||
| Feb.27 | 73,600 | $2.10 | $154,560 | ||||||
| 282,200 | $2.20 | $620,840 | |||||||
| 51,800 | $2.60 | $134,680 | 101,700 | $2.60 | $264,420 | ||||
| Total | 435,700 | $1,019,940 | 407,600 | $910,080 | 101,700 | $264,420 |
FIFO
| Jan | Feb | ||
| Cost Of Goods Sold | $789,830 | Cost of Goods Sold | $910,080 |
| Ending Inventory | $154,560 | Ending Inventory | $264,420 |