In: Accounting
Calculating the Value of Ending Inventory and Cost of Goods Sold: Perpetual Method |
|||
Total Units | Unit Cost | Total Cost | |
Beginning inventory on hand | |||
1-Jan | 60,000 | $2.00 | $120,000 |
Purchases during month | |||
5-Jan | 103,600 | $2.00 | $207,200 |
20-Jan | 293,900 | $2.10 | $617,190 |
Sales of inventory | |||
25-Jan | 383,900 | ||
Beginning inventory at | |||
1-Feb | 73,600 | ||
Purchases during month | |||
8-Feb | 282,200 | $2.20 | $620,840 |
23-Feb | 153,500 | $2.60 | $399,100 |
Sales of inventory | |||
27-Feb | 407,600 | ||
Ending Inventory | 101,700 |
FIFO | |||
Jan | Feb | ||
Cost of goods sold | Cost of goods sold | ||
Ending inventory | Ending inventory | ||
Ans- Calculating the ending inventory and cost of goods sold under perpetual method:-
Date | Purchases | Sales | Balance | ||||||
Units | Unit Cost | Total | Units | Unit Cost | Total | Units | Unit Cost | Total | |
Jan,1 | 60,000 | $2 | $120,000 | ||||||
Jan.5 | 103,600 | $2 | $207,200 | 60,000 | $2 | $120,000 | |||
103,600 | $2 | $207,200 | |||||||
Jan.20 | 293,900 | $2.10 | $617,190 | 60,000 | $2 | $120,000 | |||
103,600 | $2 | $207,200 | |||||||
293,900 | $2.10 | $617,190 | |||||||
Jan.25 | 60,000 | $2 | $120,000 | ||||||
103,600 | $2 | $207,200 | |||||||
220,300 | $2.10 | $462,630 | 73,600 | $2.10 | $154,560 | ||||
Total | 397,500 | $824,390 | 383,900 | $789,830 | 73,600 | $154,560 |
Date |
Purchases | Sales | Balance | ||||||
Units | Unit Cost | Total | Units | Unit Cost | Total | Units | Unit Cost | Total | |
Feb.1 | 73,600 | $2.10 | $154,560 | ||||||
Feb.8 | 282,200 | $2.20 | $620,840 | 73,600 | $2.10 | $154,560 | |||
282,200 | $2.20 | $620,840 | |||||||
Feb.23 | 153,500 | $2.60 | $399,100 | 73,600 | $2.10 | $154,560 | |||
282,200 | $2.20 | $620,840 | |||||||
153,500 | $2.60 | $399,100 | |||||||
Feb.27 | 73,600 | $2.10 | $154,560 | ||||||
282,200 | $2.20 | $620,840 | |||||||
51,800 | $2.60 | $134,680 | 101,700 | $2.60 | $264,420 | ||||
Total | 435,700 | $1,019,940 | 407,600 | $910,080 | 101,700 | $264,420 |
FIFO
Jan | Feb | ||
Cost Of Goods Sold | $789,830 | Cost of Goods Sold | $910,080 |
Ending Inventory | $154,560 | Ending Inventory | $264,420 |