In: Accounting
Beginning inventory and purchases and sales data for T-shirts are as follows: Apr. 3 Beg. Inventory 24 units @ $10 11 Purchase 26 units @ $12 14 Sale 36 units 21 Purchase 18 units @ $15 25 Sale 20 units
Assuming the business maintains a periodic inventory system, calculate the cost of merchandise sold and ending inventory under the following assumptions: | |||||||||||||
a. FIFO | |||||||||||||
b. LIFO | |||||||||||||
c. Average cost (round cost of merchandise sold and ending inventory to the nearest dollar) |
a. FIFO Method
Purchase | Cost of goods sold | Balance | |||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost |
03-Apr | 24 | $10.00 | $240 | ||||||
11-Apr | 26 | 12 | 312 | 24 | 10 | 240 | |||
26 | 12 | 312 | |||||||
14-Apr | 24 | 10 | 240 | ||||||
12 | 12 | 144 | 14 | 12 | 168 | ||||
21-Apr | 18 | 15 | 270 | 14 | 12 | 168 | |||
18 | 15 | 270 | |||||||
25-Apr | 14 | 12 | 168 | ||||||
6 | 15 | 90 | 12 | 15 | 180 | ||||
Total | Cost of goods sold | $642 | Ending inventory | $180 |
b. LIFO
Purchase | Cost of goods sold | Balance | |||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost |
03-Apr | 24 | $10.00 | $240 | ||||||
11-Apr | 26 | 12 | 312 | 24 | 10 | 240 | |||
26 | 12 | 312 | |||||||
14-Apr | 26 | 12 | 312 | ||||||
10 | 10 | 100 | 14 | 10 | 140 | ||||
21-Apr | 18 | 15 | 270 | 14 | 10 | 140 | |||
18 | 15 | 270 | |||||||
25-Apr | 18 | 15 | 270 | ||||||
2 | 10 | 20 | 12 | 10 | 120 | ||||
Total | Cost of goods sold | $702 | Ending inventory | $120 |
c. Average Cost Method
Purchase | Cost of goods sold | Balance | |||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost |
03-Apr | 24 | $10.00 | $240 | ||||||
11-Apr | 26 | 12 | 312 | 24 | 10 | 240 | |||
26 | 12 | 312 | |||||||
50 | 11.04 | 552 | |||||||
14-Apr | 36 | 11.04 | 397 | 14 | 11.04 | 155 | |||
21-Apr | 18 | 15 | 270 | 14 | 11.04 | 155 | |||
18 | 15 | 270 | |||||||
32 | 13.28 | 425 | |||||||
25-Apr | 20 | 13.28 | 266 | ||||||
12 | 13.28 | 159 | |||||||
Total | Cost of goods sold | $663 | Ending inventory | $159 |