In: Accounting
Ending Inventory
Plastic Limited uses the gross profit method to estimate inventory for monthly reports. Information follows for the month of May:
Inventory, May 1 | $ | 367,000 |
Purchases | $714,000 |
Freight–in | $51,000 |
Sales | $1,270,000 |
Sales returns | $75,500 |
Purchase discounts | $11,600 |
Calculate the estimated inventory at May 31, assuming that the gross profit is 25% of sales.
Estimated inventory, May 31 | $_____________ |
Calculate the estimated inventory at May 31, assuming that the markup on cost is 25%.
Estimated inventory, May 31 $_____________
Computation of estimated inventoy assuming gross profit is 25% of sales | ||
Inventory ,May1 (at cost) | 3,67,000 | |
Purchases (Gross) (at cost) | 7,14,000 | |
Purchase discounts | -11,600 | |
Freight in | 51,000 | |
Goods available (at cost) | 11,20,400 | |
Sales (at selling price) | 12,70,000 | |
Sales retuns (at selling price) | -75,500 | |
Net sales (at selling price) | 11,94,500 | |
Less Gross Profit (25% of 1,194,500) | 2,98,625 | |
Sales (at cost) | 8,95,875 | |
Appoximate Inventory May 31 (at cost) | 2,24,525 | |
Computation of estimated inventoy assuming gross profit is 25% of cost | ||
Inventory ,May1 (at cost) | 3,67,000 | |
Purchases (Gross) (at cost) | 7,14,000 | |
Purchase discounts | -11,600 | |
Freight in | 51,000 | |
Goods available (at cost) | 11,20,400 | |
Sales (at selling price) | 12,70,000 | |
Sales retuns (at selling price) | -75,500 | |
Net sales (at selling price) | 11,94,500 | |
Less Gross Profit (20% of 1,194,500) * | 2,38,900 | |
Sales (at cost) | 9,55,600 | |
Appoximate Inventory May 31 (at cost) | 1,64,800 | |
* 25%/(100%+25%) = 20% of sales | ||
i.e, 25% on cost = 20% on sales |