In: Finance
Based on the following accounting information, please calculate
Inventory period
Receivable period
Operating Cycle
Cash Cycle
Inventory:
Beginning = 200,000
Ending = 300,000
Accounts Receivable:
Beginning = 150,000
Ending = 200,000
Accounts Payable:
Beginning = 50,000
Ending = 100,000
Net sales = 1,500,000
Cost of Goods sold = 800,000
Average inventory = ( beginning inventory + ending inventory)/2 |
Average inventory = (200000+300000)/2 |
Average inventory = 250000 |
Average Receivables= ( beginning Receivables+ ending Receivables)/2 |
Average Receivables = (150000+200000)/2 |
Average Receivables = 175000 |
Average Payables= ( beginning Payables+ ending Payables)/2 |
Average Payables = (50000+100000)/2 |
Average Payables = 75000 |
Purchases = COGS + beginning inventory - ending inventory |
Purchases = 800000+200000-300000 |
Purchases = 700000 |
Inventory turnover = COGS/inventory |
Inventory turnover = 800000/250000 |
Inventory turnover = 3.2 |
days of inventory on hand = number of days in a year/inventory turnover |
days of inventory on hand = 365/3.2 |
days of inventory on hand = 114.06 |
Receivables turnover = Credit sales/receivables |
Receivables turnover = 1500000/175000 |
Receivables turnover = 8.57 |
days of sales outstanding = number of days in a year/receivables turnover |
days of sales outstanding = 365/8.57 |
days of sales outstanding = 42.59 |
Accounts payables turnover = purchases/payables |
Accounts payables turnover = 700000/75000 |
Accounts payables turnover = 9.33 |
days of payables outstanding = number of days in a year/accounts payable turnover |
days of payables outstanding = 365/9.33 |
days of payables outstanding = 39.12 |
Operating cycle = days of sales outstanding + days of inventory on hand |
Operating cycle = 42.59+114.06 |
Operating cycle = 156.65 |
Cash conversion cycle = Operating cycle - days of payables outstanding |
Cash cycle = 156.65-39.12 |
Cash cycle = 117.53 |