In: Finance
Based on the following accounting information, please calculate
Inventory period
Receivable period
Operating Cycle
Cash Cycle
Inventory:
Beginning = 200,000
Ending = 300,000
Accounts Receivable:
Beginning = 150,000
Ending = 200,000
Accounts Payable:
Beginning = 50,000
Ending = 100,000
Net sales = 1,500,000
Cost of Goods sold = 800,000
| Average inventory = ( beginning inventory + ending inventory)/2 |
| Average inventory = (200000+300000)/2 |
| Average inventory = 250000 |
| Average Receivables= ( beginning Receivables+ ending Receivables)/2 |
| Average Receivables = (150000+200000)/2 |
| Average Receivables = 175000 |
| Average Payables= ( beginning Payables+ ending Payables)/2 |
| Average Payables = (50000+100000)/2 |
| Average Payables = 75000 |
| Purchases = COGS + beginning inventory - ending inventory |
| Purchases = 800000+200000-300000 |
| Purchases = 700000 |
| Inventory turnover = COGS/inventory |
| Inventory turnover = 800000/250000 |
| Inventory turnover = 3.2 |
| days of inventory on hand = number of days in a year/inventory turnover |
| days of inventory on hand = 365/3.2 |
| days of inventory on hand = 114.06 |
| Receivables turnover = Credit sales/receivables |
| Receivables turnover = 1500000/175000 |
| Receivables turnover = 8.57 |
| days of sales outstanding = number of days in a year/receivables turnover |
| days of sales outstanding = 365/8.57 |
| days of sales outstanding = 42.59 |
| Accounts payables turnover = purchases/payables |
| Accounts payables turnover = 700000/75000 |
| Accounts payables turnover = 9.33 |
| days of payables outstanding = number of days in a year/accounts payable turnover |
| days of payables outstanding = 365/9.33 |
| days of payables outstanding = 39.12 |
| Operating cycle = days of sales outstanding + days of inventory on hand |
| Operating cycle = 42.59+114.06 |
| Operating cycle = 156.65 |
| Cash conversion cycle = Operating cycle - days of payables outstanding |
| Cash cycle = 156.65-39.12 |
| Cash cycle = 117.53 |