In: Finance
Ho to calculate receivable collection period, payables deferral period, and cash conversation period for P&G 2016, 2017, 2018.
http://financials.morningstar.com/income-statement/is.html?t=PG®ion=usa&culture=en-US
http://financials.morningstar.com/balance-sheet/bs.html?t=PG®ion=usa&culture=en-US
http://financials.morningstar.com/cash-flow/cf.html?t=PG®ion=usa&culture=en-US
Cash Conversion Cycle = Inventory Conversion Period + Receivables Collection Period – Payables Deferral Period
Inventory Conversion Period = 365 / [Cost of Goods Sold / Average Inventory]
Inventory Conversion for 2018 = 365 / {34,268 / [(4,738 +
4,624)/2]}
=> 365 / [34,268 / 4,681] = 49.86
Inventory Conversion for 2017 = 365 / {32,535 / [(4,624 +
4,716)/2]}
=> 365 / [34,268 / 4,681] = 52.37
Inventory Conversion for 2016 = 32,909 / [(4,716 +
5,454)/2]
=> 365 / [34,268 / 4,681] = 56.41
Receivable Collection Period = 365 Days / [Net Sales / Average Account Receivables]
Receivable Collection Period for 2018 = 365 / {66,832 / [(4,686
+ 4,594)/2]}
=> 365 / 14.40345 = 25.34 Days
Receivable Collection Period for 2017 = 365 / {65,058 / [(4,594
+ 4,373)/2]}
=> 365 / 14.5105= 25.15 Days
Receivable Collection Period for 2016 = 365 / {65,299 / [(4,373
+ 4,861)/2]}
=> 365 / 14.1432= 25.81 Days
Payables Deferral Period = 365 / [Net Sales/Average Accounts Payable]
Payables Deferral Period for 2018 = 365 / {66,832 / [(10,344 +
9,632)/2}
=> 365 / 6.6912 = 54.55
Payables Deferral Period for 2017 = 365 / {65,058 / [(9,632 +
9,325)/2}
=> 365 / 6.8637 = 53.18
Payables Deferral Period for 2016 = 365 / {65,299 / [(9,325 +
8,257)/2}
=> 365 / 7.4279 = 49.14
Cash Conversion Cycle for 2018 = 49.86 + 25.34 + 54.55 = 129.75
Cash Conversion Cycle for 2017 = 52.37 + 25.15 + 53.18 = 130.70
Cash Conversion Cycle for 2016 = 56.41 + 25.81 + 49.14 = 131.36