In: Accounting
Rolfe Company (a U.S.-based company) has a subsidiary in Nigeria where the local currency unit is the naira (NGN). On December 31, 2016, the subsidiary had the following balance sheet (amounts are in thousands (000's)):
Cash | NGN | 16,400 | Notes payable | NGN | 20,200 | |
Inventory | 11,000 | Common stock | 21,200 | |||
Land | 4,100 | Retained earnings | 10,600 | |||
Building | 41,000 | |||||
Accumulated depreciation | (20,500 | ) | ||||
NGN | 52,000 | NGN | 52,000 | |||
The subsidiary acquired the inventory on August 1, 2016, and the land and building in 2010. It issued the common stock in 2008. During 2017, the following transactions took place:
2017 | |
Feb. 1 | Paid 8,100,000 NGN on the note payable. |
May 1 | Sold entire inventory for 17,000,000 NGN on account. |
June 1 | Sold land for 6,100,000 NGN cash. |
Aug. 1 | Collected all accounts receivable. |
Sept.1 | Signed long-term note to receive 8,100,000 NGN cash. |
Oct. 1 | Bought inventory for 20,100,000 NGN cash. |
Nov. 1 | Bought land for 3,100,000 NGN on account. |
Dec. 1 | Declared and paid 3,100,000 NGN cash dividend to parent. |
Dec. 31 | Recorded depreciation for the entire year of 2,050,000 NGN. |
The U.S dollar ($) exchange rates for 1 NGN are as follows:
2008 | NGN 1 | = | $ | 0.0058 |
2010 | 1 | = | 0.0052 | |
August 1, 2016 | 1 | = | 0.0072 | |
December 31, 2016 | 1 | = | 0.0074 | |
February 1, 2017 | 1 | = | 0.0076 | |
May 1, 2017 | 1 | = | 0.0078 | |
June 1, 2017 | 1 | = | 0.0080 | |
August 1, 2017 | 1 | = | 0.0084 | |
September 1, 2017 | 1 | = | 0.0086 | |
October 1, 2017 | 1 | = | 0.0088 | |
November 1, 2017 | 1 | = | 0.0090 | |
December 1, 2017 | 1 | = | 0.0092 | |
December 31, 2017 | 1 | = | 0.0104 | |
Average for 2017 | 1 | = | 0.0094 | |
a. Assuming the NGN is the subsidiary's functional currency, what is the translation adjustment determined solely for 2017?
b. Assuming the U.S.$ is the subsidiary's functional currency, what is the remeasurement gain or loss determined solely for 2017?
(Input all amounts as positive. Enter amounts in whole dollars.)
a. | translation adjutment | ||
b. |
a) | Net asset balance 1/1 | 31,800,000.00 | X | 0.0074 | = | $ 235,320.00 |
Increases in net assets (income): | ||||||
Sold inventory at a profit, 5/1 | 6,000,000.00 | X | 0.0078 | = | $ 46,800.00 | |
Sold land at a gain, 6/1 | 2,000,000.00 | X | 0.008 | = | $ 16,000.00 | |
Decreases in net assets: | ||||||
Paid a dividend, 12/1 | (3,100,000.00) | X | 0.0092 | = | $ (28,520.00) | |
Depreciation recorded | (2,050,000.00) | X | 0.0094 | = | $ (19,270.00) | |
Net asset balance, 12/31 | 34,650,000.00 | $ 250,330.00 | ||||
Net asset balance, 12/31 at current exchange rate | 34,650,000.00 | X | 0.0104 | = | $ (360,360.00) | |
Translation adjustment—positive | $ (110,030.00) |
b) | Net monetary liability position, 1/1 | (3,800,000.00) | X | 0.0074 | = | $ (28,120.00) |
Increases in monetary assets: | ||||||
Sold inventory, 5/1 | 17,000,000.00 | X | 0.0078 | = | $ 132,600.00 | |
Sold land, 6/1 | 6,100,000.00 | X | 0.008 | = | $ 48,800.00 | |
Decreases in monetary assets: | ||||||
Bought inventory, 10/1 | (20,100,000.00) | X | 0.0088 | = | $ (176,880.00) | |
Bought land, 11/1 | (3,100,000.00) | X | 0.009 | = | $ (27,900.00) | |
Paid a dividend, 12/1 | (3,100,000.00) | X | 0.0092 | = | $ (28,520.00) | |
Net monetary liability position, 12/31 | (7,000,000.00) | (80,020.00) | ||||
Net monetary liability position, 12/31 at current exchange rate | (7,000,000.00) | X | 0.0104 | = | $ (72,800.00) | |
Remeasurement gain | (7,220.00) |