In: Accounting
Rolfe Company (a U.S.-based company) has a subsidiary in Nigeria where the local currency unit is the naira (NGN). On December 31, 2016, the subsidiary had the following balance sheet (amounts are in thousands (000's)):
Cash | NGN | 16,400 | Notes payable | NGN | 20,200 | |
Inventory | 11,000 | Common stock | 21,200 | |||
Land | 4,100 | Retained earnings | 10,600 | |||
Building | 41,000 | |||||
Accumulated depreciation | (20,500 | ) | ||||
NGN | 52,000 | NGN | 52,000 | |||
The subsidiary acquired the inventory on August 1, 2016, and the land and building in 2010. It issued the common stock in 2008. During 2017, the following transactions took place:
2017 | |
Feb. 1 | Paid 8,100,000 NGN on the note payable. |
May 1 | Sold entire inventory for 17,000,000 NGN on account. |
June 1 | Sold land for 6,100,000 NGN cash. |
Aug. 1 | Collected all accounts receivable. |
Sept.1 | Signed long-term note to receive 8,100,000 NGN cash. |
Oct. 1 | Bought inventory for 20,100,000 NGN cash. |
Nov. 1 | Bought land for 3,100,000 NGN on account. |
Dec. 1 | Declared and paid 3,100,000 NGN cash dividend to parent. |
Dec. 31 | Recorded depreciation for the entire year of 2,050,000 NGN. |
The U.S dollar ($) exchange rates for 1 NGN are as follows:
2008 | NGN 1 | = | $ | 0.0058 |
2010 | 1 | = | 0.0052 | |
August 1, 2016 | 1 | = | 0.0072 | |
December 31, 2016 | 1 | = | 0.0074 | |
February 1, 2017 | 1 | = | 0.0076 | |
May 1, 2017 | 1 | = | 0.0078 | |
June 1, 2017 | 1 | = | 0.0080 | |
August 1, 2017 | 1 | = | 0.0084 | |
September 1, 2017 | 1 | = | 0.0086 | |
October 1, 2017 | 1 | = | 0.0088 | |
November 1, 2017 | 1 | = | 0.0090 | |
December 1, 2017 | 1 | = | 0.0092 | |
December 31, 2017 | 1 | = | 0.0104 | |
Average for 2017 | 1 | = | 0.0094 | |
A. Assuming the NGN is the subsidiary's functional currency, what is the translation adjustment determined solely for 2017?
B. Assuming the U.S.$ is the subsidiary's functional currency, what is the remeasurement gain or loss determined solely for 2017?
(Input all amounts as positive. Enter amounts in whole dollars.)
Trail Balance | |||||||
$ in 000's | $ in 000's | ||||||
Particulars | Debit | Rate | Amount | Particulars | Credit | Rate | Amount |
Inventory Opening | 11000 | 0.0072 | 79.2 | Sales | 17000 | 0.0078 | 132.6 |
Building | 41000 | 0.0052 | 213.2 | Notes Payable | 12100 | 0.0104 | 125.84 |
Purchases | 20100 | 0.0088 | 176.88 | Common stock | 21200 | 0.0104 | 220.48 |
Land | 3100 | 0.009 | 27.9 | Long Term Note | 8100 | 0.0104 | 84.24 |
Cash (Working Note) | 13200 | 0.0104 | 137.28 | Retained Earnings (WN) | 7450 | 0.0094 | 70.03 |
Accumulated Dep | -22550 | 0.0094 | -211.97 | ||||
Translation Adjustment | 210.7 | ||||||
65850 | 633.19 | 65850 | 633.19 | ||||
Cash | Retained Earnings | ||||||
Opening | 16400 | Opening | 10600 | ||||
Sale of Land | 6100 | Profit on sale of Land | 2000 | ||||
Payment from Debtors | 17000 | ||||||
Long Term Note | 8100 | Less | |||||
47600 | Dividend | -3100 | |||||
Less | Depreciation | -2050 | |||||
Inventory | 20100 | Closing Balance | 7450 | ||||
Land | 3100 | ||||||
Dividend | 3100 | ||||||
Notes Payable | 8100 | ||||||
Closing Balance | 13200 |