In: Accounting
Rolfe Company (a U.S.-based company) has a subsidiary in Nigeria where the local currency unit is the naira (NGN). On December 31, 2016, the subsidiary had the following balance sheet (amounts are in thousands (000's)):
Cash | NGN | 16,820 | Notes payable | NGN | 20,440 | |
Inventory | 12,200 | Common stock | 22,600 | |||
Land | 4,220 | Retained earnings | 11,300 | |||
Building | 42,200 | |||||
Accumulated depreciation | (21,100 | ) | ||||
NGN | 54,340 | NGN | 54,340 | |||
The subsidiary acquired the inventory on August 1, 2016, and the land and building in 2010. It issued the common stock in 2008. During 2017, the following transactions took place:
2017 | |
Feb. 1 | Paid 8,220,000 NGN on the note payable. |
May 1 | Sold entire inventory for 18,200,000 NGN on account. |
June 1 | Sold land for 6,220,000 NGN cash. |
Aug. 1 | Collected all accounts receivable. |
Sept.1 | Signed long-term note to receive 8,220,000 NGN cash. |
Oct. 1 | Bought inventory for 20,220,000 NGN cash. |
Nov. 1 | Bought land for 3,220,000 NGN on account. |
Dec. 1 | Declared and paid 3,220,000 NGN cash dividend to parent. |
Dec. 31 | Recorded depreciation for the entire year of 2,110,000 NGN. |
The U.S dollar ($) exchange rates for 1 NGN are as follows:
2008 | NGN 1 | = | $ | 0.0070 |
2010 | 1 | = | 0.0064 | |
August 1, 2016 | 1 | = | 0.0084 | |
December 31, 2016 | 1 | = | 0.0086 | |
February 1, 2017 | 1 | = | 0.0088 | |
May 1, 2017 | 1 | = | 0.0090 | |
June 1, 2017 | 1 | = | 0.0092 | |
August 1, 2017 | 1 | = | 0.0096 | |
September 1, 2017 | 1 | = | 0.0098 | |
October 1, 2017 | 1 | = | 0.0100 | |
November 1, 2017 | 1 | = | 0.0102 | |
December 1, 2017 | 1 | = | 0.0104 | |
December 31, 2017 | 1 | = | 0.0128 | |
Average for 2017 | 1 | = | 0.0118 | |
Assuming the NGN is the subsidiary's functional currency, what is the translation adjustment determined solely for 2017?
Assuming the U.S.$ is the subsidiary's functional currency, what is the remeasurement gain or loss determined solely for 2017?
a.Positivetranslation adjustment: ?
b.Remeasurement gain: ?
a)
Particulars | Amount (NGN) | Rate per NGN | Amount ($) |
Net asset Balance, 1/1 | 33900000 | $0.0086 | 291540 |
Increases in net assets :- | |||
Sold inventory at a Profit, 1/5 | 6000000 | $0.0090 | 54000 |
Sold land at a gain, 1/6 | 2000000 | $0.0092 | 18400 |
Decreases in net assets :- | |||
Paid a dividend, 1/12 | (3220000) | $0.0104 | (33488) |
Depreciation Recorded | (2110000) | $0.0118 | (24898) |
Net Assets Balance, 31/12 | 36570000 | 305554 | |
Net Assets Balance, 31/12 | |||
at current exchange rate | 36570000 | $0.0128 | 468096 |
Translation adjustment - Positive | (162542) |
b)
Particulars | Amount (NGN) | Rate per NGN | Amount ($) |
Net monetary Liability Balance, 1/1 | (4000000) | $0.0086 | (34400) |
Increases in net assets :- | |||
Sold inventory at a Profit, 1/5 | 18200000 | $0.0090 | 163800 |
Sold land at a gain, 1/6 | 6220000 | $0.0092 | 57224 |
Decreases in net assets :- | |||
Bought Inventory, 1/10 | (20220000) | $0.0100 | (202200) |
Bought Land, 1/11 | (3220000) | $0.0102 | (32844) |
Paid a dividend, 1/12 | (3220000) | $0.0104 | (33488) |
Net monetary Liability Balance, 31/12 | (6240000) | (81908) | |
Net monetary Liability Balance, 31/12 at current exchange rate | 6240000 | $0.0128 | (79872) |
Remeasurement Gain | (2036) |