In: Accounting
Rolfe Company (a U.S.-based company) has a subsidiary in Nigeria where the local currency unit is the naira (NGN). On December 31, 2016, the subsidiary had the following balance sheet (amounts are in thousands (000's)):
Cash | NGN | 16,740 | Notes payable | NGN | 20,280 | |
Inventory | 11,400 | Common stock | 21,800 | |||
Land | 4,140 | Retained earnings | 10,900 | |||
Building | 41,400 | |||||
Accumulated depreciation | (20,700 | ) | ||||
NGN | 52,980 | NGN | 52,980 | |||
|
The subsidiary acquired the inventory on August 1, 2016, and the land and building in 2010. It issued the common stock in 2008. During 2017, the following transactions took place:
2017 | |
Feb. 1 | Paid 8,140,000 NGN on the note payable. |
May 1 | Sold entire inventory for 17,400,000 NGN on account. |
June 1 | Sold land for 6,140,000 NGN cash. |
Aug. 1 | Collected all accounts receivable. |
Sept.1 | Signed long-term note to receive 8,140,000 NGN cash. |
Oct. 1 | Bought inventory for 20,140,000 NGN cash. |
Nov. 1 | Bought land for 3,140,000 NGN on account. |
Dec. 1 | Declared and paid 3,140,000 NGN cash dividend to parent. |
Dec. 31 | Recorded depreciation for the entire year of 2,070,000 NGN. |
|
The U.S dollar ($) exchange rates for 1 NGN are as follows:
2008 | NGN 1 | = | $ | 0.0062 |
2010 | 1 | = | 0.0056 | |
August 1, 2016 | 1 | = | 0.0076 | |
December 31, 2016 | 1 | = | 0.0078 | |
February 1, 2017 | 1 | = | 0.0080 | |
May 1, 2017 | 1 | = | 0.0082 | |
June 1, 2017 | 1 | = | 0.0084 | |
August 1, 2017 | 1 | = | 0.0088 | |
September 1, 2017 | 1 | = | 0.0090 | |
October 1, 2017 | 1 | = | 0.0092 | |
November 1, 2017 | 1 | = | 0.0094 | |
December 1, 2017 | 1 | = | 0.0096 | |
December 31, 2017 | 1 | = | 0.0112 | |
Average for 2017 | 1 | = | 0.0102 | |
|
Assuming the NGN is the subsidiary's functional currency, what is the translation adjustment determined solely for 2017?
Assuming the U.S.$ is the subsidiary's functional currency, what is the remeasurement gain or loss determined solely for 2017?
a)
Particulars | Amount (NGN) | Rate per NGN | Amount ($) |
Net asset Balance, 1/1 | 32700000 | $0.0078 | 255060 |
Increases in net assets :- | |||
Sold inventory at a Profit, 1/5 | 6000000 | $0.0082 | 49200 |
Sold land at a gain, 1/6 | 2000000 | $0.0084 | 16800 |
Decreases in net assets :- | |||
Paid a dividend, 1/12 | (3140000) | $0.0096 | (30144) |
Depreciation Recorded | (2070000) | $0.0102 | (21114) |
Net Assets Balance, 31/12 | 35490000 | 269802 | |
Net Assets Balance, 31/12 | |||
at current exchange rate | 35490000 | $0.0112 | 397488 |
Translation adjustment - Positive | (127686) |
b)
Particulars | Amount (NGN) | Rate per NGN | Amount ($) |
Net monetary Liability Balance, 1/1 | (4000000) | $0.0078 | (31200) |
Increases in net assets :- | |||
Sold inventory at a Profit, 1/5 | 17400000 | $0.0082 | 142680 |
Sold land at a gain, 1/6 | 6140000 | $0.0084 | 51576 |
Decreases in net assets :- | |||
Bought Inventory, 1/10 | (20140000) | $0.0092 | (185288) |
Bought Land, 1/11 | (3140000) | $0.0094 | (29516) |
Paid a dividend, 1/12 | (3140000) | $0.0096 | (30144) |
Net monetary Liability Balance, 31/12 | (6880000) | (81892) | |
Net monetary Liability Balance, 31/12 at current exchange rate | (6880000) | $0.0112 | (77056) |
Remeasurement Gain | 4836 |