In: Accounting
| The DeVille Company reported pretax accounting income on its income statement as follows: |
| 2016 | $ | 390,000 | |
| 2017 | 310,000 | ||
| 2018 | 380,000 | ||
| 2019 | 420,000 | ||
|
Included in the income of 2016 was an installment sale of property in the amount of $44,000. However, for tax purposes, DeVille reported the income in the year cash was collected. Cash collected on the installment sale was $17,600 in 2017, $22,000 in 2018, and $4,400 in 2019. |
|
Included in the 2018 income was $18,000 interest from investments in municipal bonds. |
|
The enacted tax rate for 2016 and 2017 was 30%, but during 2017 new tax legislation was passed reducing the tax rate to 25% for the years 2018 and beyond. |
| Required: |
|
Prepare the year-end journal entries to record income taxes for the years 2016–2019. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) 1 Record 2016 income taxes. 2 Record 2017 income taxes. 3 Record 2018 income taxes. 4 Record 2019 income taxes. |
First I will show the calculations and then I will provide the journal entries:
Calculations and explanations:
| Pretax accouting income on its income statement as follows: | |||||
| 2016 | 370,000 | ||||
| 2017 | 290,000 | ||||
| 2018 | 360,000 | ||||
| 2019 | 400,000 | ||||
| Included in 2016 income was sale of property in the amount of 36,000. | |||||
| However, for tax purposes, Deville reported the inome in the year cash was collecteed… | |||||
| 2017 | 14,400 | ||||
| 2018 | 18,000 | ||||
| 2019 | 3,600 | ||||
| 36,000 | |||||
| Included in 2018 income was 13,000 intrest from investments in municipal bonds | |||||
| The enacted tax rates are… | |||||
| 2016 | 30% | ||||
| 2017 | 30% | ||||
| 2018 | 25% | ||||
| 2019 | 25% | ||||
| 2016 | 2017 | 2018 | 2019 | ||
| Pretax income | 370,000 | 290,000 | 360,000 | 400,000 | |
| Installment Sales | - 36,000 | 14,400 | 18,000 | 3,600 | |
| Municipal Bond Intrest | - | - | - 13,000 | - | |
| Taxable Income | 334,000.00 | 304,400.00 | 365,000.00 | 403,600.00 | |
| Tax Rate | 30% | 30% | 25% | 25% | |
| Income Tax Payable | 100,200.00 | 91,320.00 | 91,250.00 | 100,900.00 | |
| 2016 | 2017 | 2018 | 2019 | Cumulative Temporary Difference | |
| Temporary Differences | - 36,000.00 | 14,400.00 | 18,000.00 | 3,600.00 | - |
| 2016 | 14,400.00 | 18,000.00 | 3,600.00 | 36,000.00 | |
| 2017 | 18,000.00 | 3,600.00 | 21,600.00 | ||
| 2018 | 3,600.00 | 3,600.00 | |||
| 2019 | - | - | |||
| 2016 | 2017 | 2018 | 2019 | ||
| Cumulative Difference | 36,000.00 | 21,600.00 | 3,600.00 | - | |
| Tax Rate | 30% | 25% | 25% | 25% | |
| Year End Balance | 10,800.00 | 5,400.00 | 900.00 | - | |
| Previous Year Balance | - | - 10,800.00 | - 5,400.00 | - 900.00 | |
| Credit / (debit) | 10,800.00 | - 5,400.00 | - 4,500.00 | - 900.00 | |
Please note that tax rate in 2017 is taken as 25% (as the tax rate changes when computing deferred tax liability/asset).
On the basis of above calculations the journal entries are provided below:
| 2016 Journal entry | ||
| Income Tax Expense | 111,000.00 | |
| Deffered Tax Liability | 10,800.00 | |
| Income Tax Payable | 100,200.00 | |
| 2017 Journal Entry | ||
| Income Tax Expense | 85,920.00 | |
| Deferred Tax Asset | 5,400.00 | |
| Income Tax Payable | 91,320.00 | |
| 2018 Journal Entry | ||
| Income Tax Expense | 86,750.00 | |
| Deferred Tax Asset | 4,500.00 | |
| Income Tax Payable | 91,250.00 | |
| 2019 Journal Entry | ||
| Income Tax Expense | 100,000.00 | |
| Deferred Tax Asset | 900.00 | |
| Income Tax Payable | 100,900.00 |