In: Accounting
The DeVille Company reported pretax accounting income on its
income statement as follows:
2018 | $ | 410,000 | |
2019 | 330,000 | ||
2020 | 400,000 | ||
2021 | 440,000 | ||
Included in the income of 2018 was an installment sale of property
in the amount of $54,000. However, for tax purposes, DeVille
reported the income in the year cash was collected. Cash collected
on the installment sale was $21,600 in 2019, $27,000 in 2020, and
$5,400 in 2021.
Included in the 2020 income was $22,000 interest from investments
in municipal bonds.
The enacted tax rate for 2018 and 2019 was 30%, but during 2019 new
tax legislation was passed reducing the tax rate to 25% for the
years 2020 and beyond.
Required:
Prepare the year-end journal entries to record income taxes for the
years 2018–2021. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account field.
. Journal Entry | |||||
Date | Account Desription , Title | Debit | Credit | ||
2018 | Income Tax Expense | $123,000 | |||
Deffered Tax Expense | $16,200 | ||||
Income Tax Payable | $106,800 | ||||
To Record Income Tax Expense & DTL Created | |||||
2019 | Income Tax Expense | $97,380 | |||
Deffered Tax Expense | $8,100 | ||||
Income Tax Payable | $105,480 | ||||
To Record Income Tax Expense & DTL Reversal | |||||
2020 | Income Tax Expense | $100,000 | |||
Deffered Tax Expense | $6,750 | ||||
Income Tax Payable | $106,750 | ||||
To Record Income Tax Expense & DTL Reversal | |||||
2021 | Income Tax Expense | $110,000 | |||
Deffered Tax Expense | $1,350 | ||||
Income Tax Payable | $111,350 | ||||
To Record Income Tax Expense & DTL Reversal | |||||
Working Note for Computation of Income Tax Expense, Deffered Tax Liability | |||||
2018 | 2019 | 2020 | 2021 | ||
Pretax Accounting Income | $410,000 | $330,000 | $400,000 | $440,000 | |
Less: installment of Sales | -$54,000 | ||||
Add: Cash Collected on Installment | $21,600 | $27,000 | $5,400 | ||
Taxable Income | $356,000 | $351,600 | $427,000 | $445,400 | |
Tax Rate | 30% | 30% | 25% | 25% | |
Income Tax Payable as per Taxable income | $106,800 | $105,480 | $106,750 | $111,350 | |
Deferred Tax Liability Created at the End | $16,200 | $8,100 | $1,350 | $0 | |
=54000*30% | =(54000-21600)*25% | =54000-21600-27000)25% | =54000-21600-27000-5400)25% | ||
Deffered Tax Reversal | - | $8,100.00 | $6,750.00 | $1,350.00 | |
(16200-8100) | (8100-1350) | (1350-0) | |||
Income Tax Expense | $123,000.00 | $97,380.00 | $100,000.00 | $110,000.00 |