In: Finance
An investment project provides cash flows of $640 per year for 8 years. a) What is the payback if the initial outlay is $2,700? b) What if the initial outlay is $3,900? c) Will the initial outlay be recovered before the end of the project if it is $6,800?
The formula to calculate the payback period of an investment depends on whether the periodic cash inflows from the project are even or uneven.
If the cash inflows are even (such as for investments in annuities), the formula to calculate payback period is:
Payback Period = | Initial Investment |
Net Cash Flow per Period |
When cash inflows are uneven, we need to calculate the cumulative net cash flow for each period and then use the following formula:
Payback Period = | A + | B |
C |
Where,
A is the last period number with a negative cumulative
cash flow;
B is the absolute value (i.e. value without negative sign)
of cumulative net cash flow at the end of the period A; and
C is the total cash inflow during the period following
period A
Cumulative net cash flow is the sum of inflows to date, minus the initial outflow.
a)
Payback if the initial outlay is $2700
Period | Cash Flow | Cumulative |
---|---|---|
0 | -2700 | -2700 |
1 | 640 | -2060 |
2 | 640 | -1420 |
3 | 640 | -780 |
4 | 640 | -140 |
5 | 640 | 500 |
6 | 640 | 1140 |
7 | 640 | 1780 |
8 | 640 | 2420 |
Payback | 4.22 | periods |
b)
Payback if the initial outlay is $3900
Period | Cash Flow | Cumulative |
---|---|---|
0 | -3900 | -3900 |
1 | 640 | -3260 |
2 | 640 | -2620 |
3 | 640 | -1980 |
4 | 640 | -1340 |
5 | 640 | -700 |
6 | 640 | -60 |
7 | 640 | 580 |
8 | 640 | 1220 |
Payback | 6.09 | periods |
c)
Payback if the initial outlay is $6800
Period | Cash Flow | Cumulative |
---|---|---|
0 | -6800 | -6800 |
1 | 640 | -6160 |
2 | 640 | -5520 |
3 | 640 | -4880 |
4 | 640 | -4240 |
5 | 640 | -3600 |
6 | 640 | -2960 |
7 | 640 | -2320 |
8 | 640 | -1680 |
Payback | 10.63 | periods |
No, the initial cannot be outlay be recovered before the end of the project if it is $6,800
Payback period is 10.63 periods to recover the initial outlay $6800.