In: Accounting
Question 3 (Marks: 14) Q.3.2 Resonant Holdings owns a commercial shipping fleet and is in the process of refitting a container ship that was bought from a previous owner. They took ownership on 1 June 2020 and anticipate that it will take twelve months to complete the refurbishment at a total cost of R15 million. One third of the project cost is to be financed by a specific loan at an interest rate of 6.5% and the balance will be financed from two general sources, namely debentures worth R10 million at an interest rate of 7.25% and a revolving loan costing 7%, also worth R10 million. The company expects to make three payments to the ship builders during the year as follows: R4 000 000 on 1 June 2020 R5 000 000 on 1 October 2020 A final payment of R6 000 000 on 1 April 2021 Required: Calculate the borrowing costs that Resonant Holdings will capitalise for the year ended 31 May 2021. (14)
Computation of Average accumulated Expenses | |||
Date | Amount of Expenditure | Period to be considered while calculating Average expenditure | Average expenditure |
01-Jun-22 | 40,00,000.00 | 12 | 40,00,000.00 |
01-Oct-20 | 50,00,000.00 | 8 | 33,33,333.33 |
01-Apr-21 | 60,00,000.00 | 2 | 10,00,000.00 |
1,50,00,000.00 | Average Accumulated Expenses | 83,33,333.33 | |
Computation of Average interest rate based on the other outstanding debt of the other than specific borrowings | |||
Source of loan | Amount | Rate | Interest |
7.25% debentures | 1,00,00,000.00 | 7.25% | 7,25,000.00 |
7% Resolving Loan | 1,00,00,000.00 | 7.00% | 7,00,000.00 |
2,00,00,000.00 | 14,25,000.00 | ||
Average Interest rate | =1425000/20000000 | 7.13% | |
Computation of interest on Average Accumulated expenses | |||
Source of loan | Amount | Rate | Interest To be capitallized |
Specific Loan | 50,00,000.00 | 6.50% | 3,25,000.00 |
General sources | 33,33,333.33 | 7.13% | 2,37,500.00 |
Interest to be capitalized | 5,62,500.00 |