In: Accounting
Question 3
a.
The finance director of Hi-Quality Productions (Hi-Q) is reviewing
the working capital management of the company. He is particularly
concerned about the laxity in the accounts receivable collection
process. The current credit terms of Hi-Q require customers to
settle their bills within 30 days, but its customers are taking an
average of 60 days to pay their bills. In addition, out of the
total sales of $30m per year, the company suffers bad debts of
$900,000 per year. The current administration costs for the credit
department amounts to $600,000. The cost of fund for Hi-Q is 12%
per year and the variable cost ratio is 70%. The finance director
is reviewing a proposal which have been suggested to him by his
assistant.
Proposal: Offering a discount of 2% for payments within 10 days. It is expected that the sales will increase to $33m per year. It is estimated that 50% of customers will take advantage of the discount, while the average time taken by the remaining customers to settle their bills will remain unchanged. Expand the credit department and apply a strict collection process. It is expected that bad debts will fall to 1% of sales per year and the administration costs will increase by $300,000.
Analyze the proposed changes and recommend the course of action to the finance director.
b.
Clean Electronics is keen to source a customized computer microchip
from a single supplier for its laptop computer. Each chip costs
$200, and in addition it must pay its supplier a $1,000 setup fee
on each order. Further, the minimum order size is 250 units;
Clean’s annual usage forecast is 5,000 units; and the carrying cost
of this item is estimated to 20% of the average inventory value.
You can use the formula for EOQ: .
Required:
(1) What is the EOQ for the microchips? What are the total inventory costs if the EOQ is ordered?
(2) Suppose it takes 2 weeks for the supplier to set up production, make, test and deliver the chips. At what inventory level should Clean reorder? (Assume certainty in delivery time and usage, and a 52-week year.)
(3) Due to uncertain delivery time and usage, the company carry a 200-unit safety stock to avoid running out of chip. What effect would this have on total inventory costs and what is the new reorder point?
(4) Now suppose Clean’s supplier offers a discount of 1% on orders of 1,000 or more. Should Clean take the discount? Why or why not?
1.
PRESENT | PROPOSED | |
SALES | 30000000 | 33000000 |
VARIABLE COST 70% | 21000000 | 23100000 |
CONTRIBUTION | 9000000 | 9900000 |
60 DAY FINANCE COST | 600000 | 330000 |
10 DAY FINANCE COST | 0 | 55000 |
2% CASH DISCOUNT | 0 | 330000 |
BAD DEBT | 900000 | 330000 |
ADMINISTRATION COST | 600000 | 900000 |
NET OPERATING PROFIT AFTER CREDIT COST | 6900000 | 7955000 |
INCREASE IN PROFIT=$1055000
IT IS PREFARABLE.
NOTES.
PRESENT SITUATION
60 DAY FINANCE COST=30000000*60/360*.12=$600000
PROPOSED SITUATION
2 % CSH DISCOUNT=33000000*.5*.02=$330000
10 DAY FINANCE COST=33000000*.5*10/360*.12=$55000
60 DAY FINANCE COST=33000000*.5*60/360*.12=$330000
b.
Where,
D=5000
Co=1000
Ch=200*.2=40
EOQ= 500 UNITS
TOTAL INVENTORY COST=ORDERING COST+CARRYING COST+STOCK COST
=(5000/500)*1000+(500/2)*40+200*5000+1000000
=10000+10000+1000000=1020000
2. REORDER LEVEL=LEAD TIME*AVERAGE USAGE PER WEEK
=2*5000/52=192 UNITS
3. NEW REORDER POINT=SAFETY STOCK +REORDER LEVEL
=200+192=392 UNITS
INCREASE IN CARRYING COST=200*40=$8000
TOTAL INVENTORY COST=$1028000
4. TOTAL INVENTORY COST AFTER PLACING 1000 PIECES ORDER
PURCHASE COST (PC)=5000*200(1-.01)=$990000
ORDERING COST(OC)=5*1000=$5000
CARRYING COST(CC)=40*1000/2=$20000
TOTAL COST=PC+OC+CC=$1015000
IT RESULTS IN SAVING OF $5000 SO COMPANY CAN AVAIL 1 % DISCOUNT BY PLACING 1000 UNITS ORDER.