In: Accounting
Sunny Valley Stables Inc. was established on April 1, 2017. The
company provides stables, care for animals, and grounds for riding
and showing horses. You have been hired as the new assistant
financial controller. The following transactions for April 2017 are
provided for your review.
Required:
1. & 2. Record in the T-accounts the effects
of each transaction for Sunny Valley Stables in April, referencing
each transaction in the accounts with the transaction letter. All
accounts begin with zero balances. Show the unadjusted ending
balances in the T-accounts.
3. Prepare an unadjusted trial balance as of
April 30, 2017.
Date | Account Titles and Explanation | Debit | Credit | |||||
a) | Cash | $ 200,000.00 | ||||||
Contributed Capital | $ 200,000.00 | |||||||
b) | Building | $ 142,000.00 | ||||||
Cash | $ 71,000.00 | |||||||
Notes payable | $ 71,000.00 | |||||||
c) | Accounts Receivables | $ 15,260.00 | ||||||
Service Revenue | $ 15,260.00 | |||||||
d) | Cash | $ 13,200.00 | ||||||
Rental Revenue | $ 13,200.00 | |||||||
e) | Cash | $ 1,500.00 | ||||||
Deffered Revenue | $ 1,500.00 | |||||||
f) | Supplies | $ 3,210.00 | ||||||
Accounts payable | $ 3,210.00 | |||||||
g) | Utilities expenses | $ 840.00 | ||||||
Cash | $ 840.00 | |||||||
h) | Accounts payable | $ 1,700.00 | ||||||
Cash | $ 1,700.00 | |||||||
i) | Cash | $ 1,000.00 | ||||||
Accounts receivables | $ 1,000.00 | |||||||
j) | Salaries and wages Expenses | $ 15,800.00 | ||||||
Cash | $ 15,800.00 | |||||||
k) | Prepaid insurance | $ 3,600.00 | ||||||
cash | $ 3,600.00 | |||||||
l) | Utilities expenses | $ 1,200.00 | ||||||
Accounts payable | $ 1,200.00 | |||||||
2) | T account | |||||||
ASSETS | LIABILITIES | |||||||
Cash | Accounts Payable | |||||||
Beg | 0 | 0 | Beg | |||||
(a) | $ 200,000.00 | $ 71,000.00 | (b) | (g) | $ 1,700.00 | $ 1,200.00 | (l) | |
(d) | $ 13,200.00 | $ 1,700.00 | (g) | $ 3,210.00 | (f) | |||
(e) | $ 1,500.00 | $ 3,600.00 | (k) | $ 2,710.00 | End. Bal | |||
(h) | $ 1,000.00 | $ 840.00 | (j) | |||||
$ 15,800.00 | (j) | Notes Payable (long-term) | ||||||
End. Bal. | $ 122,760.00 | 0 | Beg | |||||
$ 71,000.00 | (b) | |||||||
$ 71,000.00 | End. Bal | |||||||
Accounts Receivable | STOCKHOLDERS' EQUITY | |||||||
Beg | 0 | $ 1,000.00 | (h) | Contributed Capital | ||||
(c) | $ 15,260.00 | 0 | Beg | |||||
End. Bal. | $ 14,260.00 | $ 200,000.00 | (a) | |||||
$ 200,000.00 | ||||||||
Supplies | Sales Revenue | |||||||
Beg | 0 | 0 | Beg | |||||
(f) | $ 3,210.00 | $ 15,260.00 | (c) | |||||
End. Bal. | $ 3,210.00 | $ 15,260.00 | End. Bal | |||||
Prepaid Insurance | Deferred Revenue | |||||||
Beg | 0 | 0 | Beg | |||||
(i) | $ 3,600.00 | $ 1,500.00 | (e) | |||||
End. Bal. | $ 3,600.00 | $ 1,500.00 | End. Bal | |||||
Building | Rental Revenue | |||||||
Beg | 0 | 0 | Beg | |||||
(b) | $ 142,000.00 | $ 13,200.00 | (d) | |||||
End. Bal. | $ 142,000.00 | $ 13,200.00 | End. Bal | |||||
Salaries & Wages Expenses | Utilities Expenses | |||||||
Beg | 0 | Beg | 0 | |||||
$ 15,800.00 | (g) | $ 840.00 | ||||||
End. Bal. | $ 15,800.00 | (l) | $ 1,200.00 | |||||
End. Bal. | $ 2,040.00 | |||||||
3) Unadjusted Trial Balance | ||||||||
Unadjusted Balances | Credit | |||||||
Account Name | Debit | |||||||
Cash | $ 122,760.00 | |||||||
Accounts Receivable | $ 14,260.00 | |||||||
Supplies | $ 3,210.00 | |||||||
Prepaid Insurance | $ 3,600.00 | |||||||
Building | $ 142,000.00 | |||||||
Accounts Payable | $ 2,710.00 | |||||||
Notes Payable (long-term) | $ 71,000.00 | |||||||
Contributed Capital | $ 200,000.00 | |||||||
Sales Revenue | $ 15,260.00 | |||||||
Rental revenue | $ 13,200.00 | |||||||
Defrerred Revenue | $ 1,500.00 | |||||||
Utilities Expense | $ 2,040.00 | |||||||
Salaries & Wages Expense | $ 15,800.00 | 0 | ||||||
TOTAL | $ 303,670.00 | $ 303,670.00 |