Question

In: Accounting

1. Inge Brothers Inc. had the following items in its capital structure at December 31, 2019:...

1. Inge Brothers Inc. had the following items in its capital structure at December 31, 2019: Preferred stock, 10%, $8 par value, convertible into 46,200 common shares no earlier than 2020, issued at par value on July 1, 2019 (current market value, $8 per share).................................................................... $1,660,000

Common stock, $20 stated value, issued January 2, 2016 (current market value, $17 per share).................................................................. 1,200,000

Treasury stock, common, 10,000 shares, acquired on November 30, 2018........ 280,000

Common stock options, issued in 2016, exercisable for 22,000 shares, beginning in 2021, at a “strike” price of $15 per share. The cash that would be received from the option-holders from a hypothetical exercise of the options at December 31, 2019 would be sufficient for Inge Brothers to acquire 8,800 shares of its own common stock (as treasury stock).

Stock warrants outstanding, issued in exchange for legal services at June 30, 2019, convertible into 9,800 shares of common stock at the discretion of the warrant-holders, but not earlier than 2022. The hypothetical conversion of the warrants at December 31, 2019 would require a cash payment from the warrant-holders, which would be sufficient for Inge Brothers to acquire 5,440 shares of its own common stock (as treasury stock) .................... 220,000

Additional paid-in-capital.................................................................................... 760,000

Retained earnings................................................................................................ 460,000

Inge Brothers’ net income for 2019 was $553,000. As of December 31, 2019, the company’s Board of Directors had not yet declared the dividend for 2019 for the preferred shareholders. What earnings per share would Inge Brothers Inc. report for the year ended December 31, 2019? Prepare a schedule to support your answer.

Solutions

Expert Solution

basic earning per share

for calculating basic earning per share we have to deduct preferential divident from net income.

then divide that amount with number of equity (common) shares

here net income for 2019 was $553,000

Preferred divident =1660000*10% = 166000

Balance income for EPS = 553000-166000 =387000

total common shares
particulers working number of shares
shares issued on January 2016 1200000/20 60000
additional paid in capital 760000/20 38000
Total 98000

Basic Earning per Share = 387000/98000

=$3.949

Dialuted Earning per Share

Dialuted EPS = (Net income - preferred Dividends) / (Shares outstanding + Unexercised employee stock option+convertible preferred stock + convertible debt + Warrants)

calculation number of diluted shares
Particulers no of shares diluted amount dialuted shares
convertible preferred stock 46200 (17-8)*46200=415800 415800/17=24458.82
Treasury stock 10000 (28-17)*10000=110000 110000/17=6470.59
Common stock option 22000 (22000-8800)*15=198000 198000/17=11647.06
Stock warrants 9800 (9800-5440)=4360 4360

Total diluted shares= 24458.82+6470.59+11647.06+4360= 46936 shares

net income for common stock holders = 553000- (1660000-(46200*8))*10%

=553000-129040

=423960

Diluted EPS =423960/((46936)+98000)

=423960/144936

=$2.925

EPS= Earning Per Share


Related Solutions

Edwards and Everett, Inc. had the following items in its capital structure at December 31, 2020:...
Edwards and Everett, Inc. had the following items in its capital structure at December 31, 2020: Common stock options, issued in 2019, exercisable for 22,000 shares, beginning in 2022, at a “strike” price of $20 per share. The cash that would be received from the option-holders from a hypothetical exercise of the options at December 31, 2020 would be sufficient for Edwards & Everett to acquire 13,400 shares of its own common stock (as treasury stock). Treasury stock, common, 20,000...
FINANCIAL ACCOUNTING II Edwards and Everett, Inc. had the following items in its capital structure at...
FINANCIAL ACCOUNTING II Edwards and Everett, Inc. had the following items in its capital structure at December 31, 2020: Common stock options, issued in 2019, exercisable for 22,000 shares, beginning in 2022, at a “strike” price of $20 per share. The cash that would be received from the option-holders from a hypothetical exercise of the options at December 31, 2020 would be sufficient for Edwards & Everett to acquire 13,400 shares of its own common stock (as treasury stock). Treasury...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $24,640 Accounts payable $34,640 Accounts receivable 25,840 Notes payable (long-term) 45,640 Investments 36,640 Common stock 104,640 Plant assets (net) 81,000 Retained earnings 27,840 Land 44,640 $212,760 $212,760 During 2020, the following occurred. 1. Cheyenne Inc. sold part of its debt investment portfolio for $18,399. This transaction resulted in a gain of $6,799 for the firm. The company classifies these investments as...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER 31, 2019 Cash $20,990 Accounts payable $30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $198,160 $198,160 During 2020, the following occurred. 1. Tamarisk Inc. sold part of its debt investment portfolio for $15,071. This transaction resulted in a gain of $3,471 for the firm. The company classifies these investments as...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 x Accounts receivable 56,800 x Notes payable (long-term) 76,000 Investments 86,000 x Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. x 2. A tract...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 25,930 Accounts payable $ 35,930 Accounts receivable 27,130 Bonds payable 46,930 Investments 32,000 Common stock 105,930 Plant assets (net) 86,930 Retained earnings 29,130 Land 45,930 $217,920 $217,920 During 2020, the following occurred. 1. Martinez liquidated its available-for-sale debt investment portfolio at a loss of $10,930. 2. A tract of land was purchased for $43,930. 3. An additional $30,000 in common...
Splish Brothers Industries has the following patents on its December 31, 2019, balance sheet. Patent Item...
Splish Brothers Industries has the following patents on its December 31, 2019, balance sheet. Patent Item Initial Cost Date Acquired Useful Life at Date Acquired Patent A $42,228 3/1/16 17 years Patent B $15,840 7/1/17 10 years Patent C $17,760 9/1/18 4 years The following events occurred during the year ended December 31, 2020. 1. Research and development costs of $237,000 were incurred during the year. 2. Patent D was purchased on July 1 for $28,956. This patent has a...
At December 31, 2018, Splish Brothers Inc. Company had a credit balance of $19,100 in Allowance...
At December 31, 2018, Splish Brothers Inc. Company had a credit balance of $19,100 in Allowance for Doubtful Accounts. During 2019, Splish Brothers Inc. wrote off accounts totaling $11,100. One of those accounts ($2,900) was later collected. At December 31, 2019, an aging schedule indicated that the balance in Allowance for Doubtful Accounts should be $29,900. Prepare journal entries to record the 2019 transactions of Splish Brothers Inc. Company b)On July 4, Blossom Restaurant accepts a Visa card for a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT