Question

In: Accounting

Amy’s Binders produces and sells both custom and ordinary binders. The company has four departments: Marketing,...

Amy’s Binders produces and sells both custom and ordinary binders. The company has four departments: Marketing, HR, Custom Binders, and Ordinary Binders. The Marketing and HR departments provide support services for each other as well as for the operating departments. The two operating departments run completely independently of each other. Amy uses the number of employees to allocate HR costs, and the total dollars spent to allocate Marketing costs. The following data is available for the year just ended: Support Departments Operating Departments Marketing HR Custom Ordinary Costs incurred before allocations 800,000 500,000 1,400,000 1,600,000 Total dollars spent - 120,000 650,000 730,000 Number of employees 15 - 310 675 REQUIRED: a) Assume that Amy allocates the costs of its support departments to the operating departments using the direct method. Calculate the total cost, including allocations, of each of the two operating departments. b) Disregard your answer to (a). Assume that Amy allocates the costs of its support departments to the operating departments using the step-down method based on the percentage of their services provided to other support departments. Calculate the total cost, including allocations, of each of the two operating departments. c) Disregard your answers to (a) and (b). Assume that Amy allocates the costs of its support departments to the operating departments using the reciprocal method. Calculate the total cost, including allocations, of each of the two operating departments.

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Amy Binders
Direct Method Marketing HR Custom Ordinary Total
Total dollars spent           650,000.00       730,000.00    1,380,000.00
Total dollars spent % 47.101% 52.899% 100.00%
Number of Employees                   106.00                 75.00               181.00
Number of Employees % 58.56% 41.44% 100.00%
Total costs       800,000.00       500,000.00       1,400,000.00 1,600,000.00 4,300,000.00
Marketing cost to be allocated- Dollars spent %      (800,000.00)                        -             376,811.59       423,188.41                        -  
HR cost to be allocated- Number of Employees %      (500,000.00)           292,817.68       207,182.32                        -  
Total cost after allocation                        -                          -         2,069,629.00 2,230,371.00 4,300,000.00
Sequential Method Marketing HR Custom Ordinary Total
Total dollars spent       120,000.00           650,000.00       730,000.00    1,500,000.00
Total dollars spent % 0.00% 8.00% 43.33% 48.67% 100.00%
Number of Employees                   106.00                 75.00               181.00
Number of Employees % 58.56% 41.44% 100.00%
Total costs       800,000.00       500,000.00       1,400,000.00 1,600,000.00 4,300,000.00
Marketing cost to be allocated- Dollars spent %      (800,000.00)          64,000.00           346,666.67       389,333.33                        -  
Total                        -         564,000.00       1,746,666.67 1,989,333.33 4,300,000.00
HR cost to be allocated- Number of Employees %                        -        (564,000.00)           330,298.34       233,701.66                        -  
Total cost after allocation                        -                          -         2,076,965.00 2,223,035.00 4,300,000.00
Reciprocal Method Marketing HR Custom Ordinary Total
Total dollars spent       120,000.00           650,000.00       730,000.00    1,500,000.00
Number of Employees                  15.00                   106.00                 75.00               196.00
Total dollars spent % 0.00% 8.00% 43.33% 48.67% 100.00%
Number of Employees % 7.65% 0.00% 54.08% 38.27% 100.00%
Total costs       800,000.00       500,000.00       1,400,000.00 1,600,000.00 4,300,000.00
Let cost of Marketing is $ X and HR is $ Y
So, X= 800000+ 7.65% of Y
So, X= 800000+ 0.0765Y
Y= 500000+ 8% of X
Y= 500000+ 0.08X
Substituting the value of X in equation 2:
Y = 500000 + 0.08(800000 + 0.0765Y)
Y = 500000 + 64000+.006122Y
Y – 0.006122Y = 500000+64000
0.993878Y = 564,000
Y = 564,000/0.993878
Y = $ 567,474
Substituting the value of Y in equation 1:
So, X= 800000+ 0.0765Y
So, X= 800000+ 0.0765*567474
So, X= 800000+ 43429
X= $ 843,429
Allocation Summary Marketing HR Custom Ordinary Total
Total dollars spent %                        -   8.00% 43.33% 48.67% 100.00%
Number of Employees % 7.65%                        -   54.08% 38.27% 100.00%
Department cost       800,000.00       500,000.00       1,400,000.00 1,600,000.00 4,300,000.00
Total costs
Marketing      (843,429.00)          67,474.00           365,486.00       410,469.00                        -  
HR          43,429.00      (567,474.00)           306,899.00       217,146.00                        -  
Cost after allocation                        -                          -         2,072,385.00 2,227,615.00 4,300,000.00

Related Solutions

Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that is made to order and a standard product that is sold in bridal salons. Her accountant prepared the following forecasted income statement for March, which is a busy month: Custom Dresses Standard Dresses Total   Number of dresses 10 20 30   Sales revenue $ 52,000 $ 32,000 $ 84,000   Materials $ 10,400 $ 8,400 $ 18,800   Labor 20,400 9,400 29,800   Machine depreciation 640 340 980...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that is made to order and a standard product that is sold in bridal salons. Her accountant prepared the following forecasted income statement for March, which is a busy month: Custom Dresses Standard Dresses Total Number of dresses 10 20 30 Sales revenue $ 52,500 $ 32,500 $ 85,000 Materials $ 10,500 $ 8,500 $ 19,000 Labor 20,500 9,500 30,000 Machine depreciation 650 350 1,000...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that is made to order and a standard product that is sold in bridal salons. Her accountant prepared the following forecasted income statement for March, which is a busy month: Custom Dresses Standard Dresses Total Number of dresses 10 20 30 Sales revenue $ 49,500 $ 29,500 $ 79,000 Materials $ 9,900 $ 7,900 $ 17,800 Labor 19,900 8,900 28,800 Machine depreciation 590 290 880...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that is made to order and a standard product that is sold in bridal salons. Her accountant prepared the following forecasted income statement for March, which is a busy month: Custom Dresses Standard Dresses Total Number of dresses 10 20 30 Sales revenue $ 55,000 $ 35,000 $ 90,000 Materials $ 11,000 $ 9,000 $ 20,000 Labor 21,000 10,000 31,000 Machine depreciation 700 400 1,100...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that...
Sherene Nili manages a company that produces wedding gowns. She produces both a custom product that is made to order and a standard product that is sold in bridal salons. Her accountant prepared the following forecasted income statement for March, which is a busy month: Custom Dresses Standard Dresses Total Number of dresses 10 20 30 Sales revenue $ 49,000 $ 29,000 $ 78,000 Materials $ 9,800 $ 7,800 $ 17,600 Labor 19,800 8,800 28,600 Machine depreciation 580 280 860...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July to October are as...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July to October are as...
Skolt Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The...
Skolt Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Skolt Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July–October are as follows: July...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The...
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July to October are as...
Skolt Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The...
Skolt Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Skolt Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter:    a. Budgeted monthly absorption costing income statements for July–October are as follows:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT