In: Accounting
Nabors Company had actual quality costs for the year ended June 30, 20x5, as given below.
Prevention costs: | |
Prototype inspection | $ 280,000 |
Vendor certification | 560,000 |
Total prevention costs | $ 840,000 |
Appraisal costs: | |
Process acceptance | $ 295,000 |
Test labor | 340,000 |
Total Appraisal costs | $ 635,000 |
Internal failure costs: | |
Retesting | $ 177,500 |
Rework | 355,000 |
Total internal failure costs | $ 532,500 |
External failure costs: | |
Recalls | $ 245,500 |
Product liability | 545,000 |
Total external failure costs | $ 790,500 |
Total quality costs | $2,798,000 |
At the zero-defect state, Nabors expects to spend $350,000 on quality engineering, $70,000 on vendor certification, and $60,000 on packaging inspection. Assume sales to be $2,500,000.
Required:
1. Prepare a long-range performance report for 20x5. Enter all answers as positive amounts. If the budget variance amount is unfavorable select "Unfavorable" in the last column of the table. Select "Favorable" if it is favorable. Round percentage answers to two decimal places, if rounding is required. For example, 5.789% would be entered as "5.79". Enter "0" as the target cost amount if there would be no cost at the zero-defect state.
Nabors Company | ||||
Long-Range Performance Report | ||||
For the Year Ended June 30, 20x5 | ||||
Actual Costs | Target Costs | Budget Variance | Favorable; or Unfavorable | |
Prevention costs: | ||||
$ | $ | $ | ||
Total prevention costs | $ | $ | $ | |
Appraisal costs: | ||||
$ | $ | $ | ||
Total appraisal costs | $ | $ | $ | |
Internal failure costs: | ||||
$ | $ | |||
Total internal failure costs | $ | $ | ||
External failure costs: | ||||
$ | $ | |||
Total external failure costs | $ | $ | ||
Total quality costs | $ | $ | $ | |
Percentage of sales | % | % | % |
2. Why are quality costs still present for the
zero-defect state?
Answer:
1) Long range performance report is shown as follows:- (Amounts in $)
Nabors Company | ||||
Long-Range Performance Report | ||||
For the Year Ended June 30, 20X5 | ||||
Actual Costs (A) | Target Costs (B) | Budget Variance (B-A) | Favorable or Unfavorable | |
Prevention costs: | ||||
Prototype inspection | 280,000 | 350,000 | 70,000 | Favorable |
Vendor certification | 560,000 | 70,000 | (490,000) | Unfavorable |
Total prevention costs | 840,000 | 420,000 | (420,000) | Unfavorable |
Appraisal costs: | ||||
Process acceptance | 295,000 | 60,000 | (235,000) | Unfavorable |
Test labor | 340,000 | 0 | (340,000) | Unfavorable |
Total Appraisal costs | 635,000 | 60,000 | (575,000) | Unfavorable |
Internal failure costs: | ||||
Retesting | 177,500 | 0 | (177,500) | Unfavorable |
Rework | 355,000 | 0 | (355,000) | Unfavorable |
Total internal failure costs | 532,500 | 0 | (532,500) | Unfavorable |
External failure costs: | ||||
Recalls | 245,500 | 0 | (245,500) | Unfavorable |
Product liability | 545,000 | 0 | (545,000) | Unfavorable |
Total external failure costs | 790,500 | 0 | (790,500) | Unfavorable |
Total quality costs (a) | 2,798,000 | 480,000 | (2,318,000) | Unfavorable |
Percentage of sales [(a/Sales)*100] | 111.92% | 19.2% | (92.72%) | Unfavorable |
Notes:-
i) Budget variance is equal to difference between target cost and actual cost. If actual cost is more than the target costs, then it is unfavorable variance and if actual cost is less than the target cost then it is favorable variance.
ii) Percentage of sales is calculated by dividing total quality costs by sales (i.e. $2,500,000).
2) Only prevention costs are there at zero defect state because prevention costs are value added costs that are necessary to maintain the quality gains.