In: Accounting
Waterways Corporation uses very stringent standard costs in
evaluating its manufacturing efficiency. These standards are not
“ideal” at this point, but the management is working toward that as
a goal. At present, the company uses the following
standards.
Materials | ||||||
Item | Per unit | Cost | ||||
Metal | 1 lb. | 63¢ per lb. | ||||
Plastic | 12 oz. | $1.00 per lb. | ||||
Rubber | 4 oz. | 88¢ per lb. | ||||
Direct labor | ||||||
Item | Per unit | Cost | ||||
Labor | 15 min. | $7.00 per hr. | ||||
Predetermined overhead rate based on direct labor hours = $3.48 |
The January figures for purchasing, production, and labor
are:
The company purchased 225,800 pounds of raw materials in January at a cost of 77¢ a pound. |
Production used 225,800 pounds of raw materials to make 114,000 units in January. |
Direct labor spent 18 minutes on each product at a cost of $6.80 per hour. |
Overhead costs for January totaled $27,886 variable and $76,000 fixed. |
Answer the following questions about standard costs.
What is the materials price variance? (Round per unit calculations to 2 decimal places, e.g. 1.25 and final answer to 0 decimal places, e.g. 125.)
What is the materials quantity variance? (Round per unit calculations to 2 decimal places, e.g. 1.25 and final answer to 0 decimal places, e.g. 125.)
What is the total materials variance? (Round per unit calculations to 2 decimal places, e.g. 1.25 and final answer to 0 decimal places, e.g. 125.)
What is the labor price variance? (Round per unit
calculations to 2 decimal places, e.g. 1.25 and final answer to 0
decimal places, e.g. 125.)
What is the labor quantity variance? (Round per unit calculations to 2 decimal places, e.g. 1.25 and final answer to 0 decimal places, e.g. 125.)
What is the total labor variance? (Round per unit calculations to 2 decimal places, e.g. 1.25 and final answer to 0 decimal places, e.g. 125.)
What is the total overhead variance? (Round per unit
calculations to 2 decimal places, e.g. 1.25 and final answer to 0
decimal places, e.g. 125.)
Answers:
A.) Materials price variance
Material price Variance = (Std Price - Actual Price) * Actual Quantity
Calculation of std price -
Metal: - (63*1) = 63
Plastic: - (.75 * 1) = .75
Rubber: - (0.25*88) = 22
Total standard price = 85.75
Material price Variance = (77 - 85.75) *225,800 = 1,975,750 Favorable
B.) Materials quantity variance
Material Quantity Variance = (Standard quantity - actual quantity) * selling Price
= (225800 - 114000 *2) 85.75 = 188,650 Favorable
C.) Total materials variance
Total Material Variance = Standard cost - Actual cost
= (228000 * 85.75 - 225800 * 77)
= 2,164,400 Favorable
D.) Labor price variance
Labor Price Variance = (Standard Rate - Actual Rate) * actual pay hours
similarly, actual hour paid will be 18 min / 60 min = 0.3 hour × 114,000 = 34,200 Hours
Labor Price Variance = (7 - 6.80) * 34,200 = 6840 Favorable
E.) Labor quantity variance
Labor Quantity Variance or Labor efficiency variance = (Standard Hours - Actual Worked Hours) * Standard Rate
Standard Hours = 114,000 × 15 / 60 = 28500
Actual = 114000 × 18 / 60 = 34200
Labor Quantity Variance = (28500 - 34200) * 7 per hour = 39,900 Unfavorable
F.) Total labor variance
Total labor variance = Standard cost - actual cost
= (114,000 × .25 * 7) - (114,000 × .30 × 6.8) = 33060 Unfavorable
G.) Total overhead variance
Total Overhead Variance = Standard Overhead – Actual overhead
=(114,000 × .25 * 3.48) – (27,886 + 76,000)= $ 4,706 Unfavorable