In: Accounting
Goodwill
Stillman Company is considering purchasing EKC Company. EKC's balance sheet at December 31, 2016, is as follows:
Cash | $54,000 | Current liabilities | $56,000 | |
Accounts receivable | 71,000 | Bonds payable | 243,000 | |
Inventory | 130,000 | Common stock | 250,000 | |
Property, plant, and equipment (net) | 620,000 | Retained earnings | 326,000 | |
$875,000 | $875,000 |
At December 31, 2016, Stillman discovered the following about EKC:
No allowance for uncollectible accounts has been established. An allowance of $4,500 is considered appropriate.
The LIFO inventory method has been used. The FIFO inventory method would be used if EKC were purchased by Stillman. The FIFO inventory valuation of the December 31, 2016, ending inventory would be $199,000.
The fair value of the property, plant, and equipment (net) is $720,000.
The company has an unrecorded patent that is worth $100,000.
The book values of the current liabilities and bonds payable are the same as their market values.
Required:
1. Compute the value of the goodwill if Stillman pays $1,265,500 for EKC.
$
2. Why would the book value of a company's identifiable net assets differ from its market value?
Stillman Company | |||||||||
Requirement 1 | |||||||||
Computation of value of goodwill | |||||||||
Net assets taken over | Amount | ||||||||
Cash | 54000 | ||||||||
Accounts receivable | 66500 | ||||||||
Inventory | 199000 | ||||||||
Property, Plant and equipment | 720000 | ||||||||
Unrecorded patent | 100000 | ||||||||
Total asset | 1139500 | ||||||||
Less | |||||||||
Current liabilities | 56000 | ||||||||
Bonds payable | 243000 | 299000 | |||||||
Net assets taken over | 840500 | ||||||||
Stillman pays | 1265500 | ||||||||
Goodwill | 425000 | ||||||||
Requirement 2 | |||||||||
There are various reason for book value of company's identifiable net asset differ from its market value | |||||||||
Some of them are as follows | |||||||||
1 | Identifiable net asset like property, plant and equipment are generally recorded | ||||||||
at their historical cost which may be different from their market value. | |||||||||
2 | Company may not have the policy of creating allowance for certain asset like | ||||||||
Accounts receivable. | |||||||||
3 | There might be different accounting policy followed for some asset like inventory, | ||||||||
for example, instead of following FIFO or weighted average method, some | |||||||||
company follows LIFO method and vice versa giving rise to book value differ | |||||||||
from its market value | |||||||||
4 | Some accounting policy may not allow the recognition of self generated intangible | ||||||||
asset like patent and goodwill. | |||||||||