In: Finance
The accountant for Becker Company wants to develop a balance sheet as of December 31, 2016. A review of the asset records has revealed the following information:
a. | Asset A was purchased on July 1, 2014, for $50,000 and has been depreciated on the straight-line basis using an estimated life of six years and a residual value of $5,000. |
b. | Asset B was purchased on January 1, 2015, for $82,500. The straight-line method has been used for depreciation purposes. Originally, the estimated life of the asset was projected to be six years with a residual value of $7,500; however, at the beginning of 2016, the accountant learned that the remaining life of the asset was only three years with a residual value of $2,500. |
c. | Asset C was purchased on January 1, 2015, for $50,000. The double-declining-balance method has been used for depreciation purposes, with a four-year life and a residual value estimate of $5,000. |
Required:
1. | Assume that these assets represent pieces of equipment. Calculate the acquisition cost, accumulated depreciation, and book value of each asset as of December 31, 2016. |
2. | How would the assets appear on the balance sheet on December 31, 2016? |
3. | Assume that Becker Company sold Asset B on January 2, 2017, for $34,500. Calculate the amount of the resulting gain or loss and prepare the journal entry for the sale. Where would the gain or loss appear on the income statement? |
Asset A | ||||||
Purchased on 01st July 2014 | ||||||
Depreciation on straight line method | ||||||
Therefore per year depreciation = (50000-5000)/6 | ||||||
7500 | ||||||
Purchase as on 01st July 2014 | 50000 | |||||
Less : Depreciation for 2014 six months(7500/2) | -3750 | |||||
Value of asset A as on 31st Dec 2014 | 46250 | |||||
Less : Depreciation for 2015 | -7500 | |||||
Value of asset A as on 31st Dec 2015 | 38750 | |||||
Less : Depreciation for 2016 | -7500 | |||||
Value of asset A as on 31st Dec 2016 | 31250 | |||||
Asset B | Purchased on 01st January 2015 | |||||
Depreciation on straight line method | ||||||
Therefore per year depreciation = (82500-7500)/6 | 12500 | |||||
Purchased on 01st January 2015 | 82500 | |||||
Less: Depreciation for 2015 | -12500 | |||||
Value of asset B as on 31st Dec 2015 | 70000 | |||||
Revised depreciation (70000-2500)/3 | 22500 | |||||
Value of Asset B as on 01st Jan 2016 | 70000 | |||||
Less: Depreciation for 2016 | -22500 | |||||
Value of Asset B as on 31st Dec 2016 | 47500 | |||||
Asset C | Purchased on 01st January 2015 | |||||
Double declining balance method | ||||||
In this method the depreciation rate is double the straight line method rate | ||||||
(50000-5000)/4 | 11250 | |||||
Straight Line depreciation rate = 11250/45000 | 0.25 | |||||
Double declining balance Rate 0.25*2 | 0.5 | |||||
Purchased on 01st January 2015 | 50000 | |||||
Less: Depreciation for 2015 | -25000 | |||||
Value of asset B as on 31st Dec 2015 | 25000 | |||||
Less: Depreciation for 2016 | -12500 | |||||
Value of Asset B as on 31st Dec 2016 | 12500 | |||||
The acquisition cost would be as follows | ||||||
Asset A | 50000 | |||||
Asset B | 82500 | |||||
Asset C | 50000 | |||||
Total Acquisition cost | 182500 | |||||
Accumulated depreciation | ||||||
Asset A | 18750 | |||||
Asset B | 35000 | |||||
Asset C | 37500 | |||||
Total accumulated depreciation | 91250 | |||||
Book Value | ||||||
Asset A | 31250 | |||||
Asset B | 47500 | |||||
Asset C | 12500 | |||||
The assets would appear as follows | ||||||
Asset A | ||||||
Cost of acquisition | 50000 | |||||
Less: Accumulated depreciation | 18750 | |||||
Book value as on 31st Dec 2016 | 31250 | |||||
Asset B | ||||||
Cost of acquisition | 82500 | |||||
Less: Accumulated depreciation | 35000 | |||||
Book value as on 31st Dec 2016 | 47500 | |||||
Asset C | ||||||
Cost of acquisition | 50000 | |||||
Less: Accumulated depreciation | -37500 | |||||
Book value as on 31st Dec 2016 | 12500 | |||||
If asset B is sold on 2nd Jan 2017 for 34500 | ||||||
Value of Asset B as on 01st Jan 2016 | 70000 | |||||
Less: Depreciation for 2016 | -22500 | |||||
Value of Asset B as on 31st Dec 2016 | 47500 | |||||
Less: Sale of asset B | -34,500 | |||||
Profit from sale of asset B | 13,000.00 | |||||
Journal Entry for sale would be | ||||||
Cash | 34500 | |||||
Profit on sale of asset B | 13000 | |||||
To Asset B | 47500 | |||||
The gain would appear on the credit side of the income statement |