Question

In: Finance

A 3-year-old machine purchased by the company for $200,000 is getting old and unable to meet...

A 3-year-old machine purchased by the company for $200,000 is getting old and unable to meet today’s market demands. The machine can be upgraded now for $80,000 or sold for $40,000. The current machine will have an annual operating and maintenance (O&M) cost of $100,000 and a $30,000 salvage value in 3 years. If upgraded, the old machine will be retained for only 3 more years, then replaced with a new machine.

The replacement machine, which can serve the company now and for at least 8 years, costs $200,000. In addition, there are shipping and handling charges of $20,000. Its salvage value will be $40,000 for years 1 through 4; $20,000 after 5 years; and $10,000 thereafter. It will have an annual operating and maintenance cost of $65,000 per year.

The company wants to perform an economic analysis at 15% per year using a 3-year planning horizon.

Compare the Capital Recovery (CR) for the replacement machine (challenger) over the study period of 3 years and an expected life of 8 years. Use 4 decimal places of the compound interest factors to do your calculation. Show detailed steps of your replacement analysis.

Solutions

Expert Solution

PARTICULARS EXISTING
$
IF WE UPGRADE THE EXISTING MACHINE 80000
OPERATING & MAINT . COST 100000
FOR THREE YEARS
PRESENT VALUE FACTOR 15% FOR THREE YEARS 2.283
PRESNET VALUE OF OPERATING COST IS 100000*2.283 228300
308300
SCRAP VALUE AT THE END OF THREE YEAR 30000
LESS PRESNT VALUE FACTOR IN YEAR THREE   OF SCRAP 0.657 19710
PRESNT VALUE OF NET CASH FLOW 288590
EQUIVALENT CASH OUFLOW PER ANNUM 288590/2.283 126408.2348
PURCHASE COST OF NEW MACHINE 200000+20000 220000
PLUS SHIPPING CHARGE
LESS SALE VALUE OF OLD MACHINE 40000
NET CASH FLOW IN YEAR 1 180000
OPERATING & MAINT . COST 65000
FOR THREE YEARS
PRESENT VALUE FACTOR 15% FOR THREE YEARS 2.283
PRESNET VALUE OF OPERATING COST IS 65000*2.283 148395
SCRAP VALUE AT THE END OF THREE YEAR 40000
LESS PRESNT VALUE FACTOR IN YEAR THREE   OF SCRAP 0.657 26280
PRESNT VALUE OF NET CASH FLOW 302115
EQUIVALENT CASH OUFLOW PER ANNUM 302115/2.283 132332.4573
IN THIS EQUIVALENT CASH OUFLOW PER ANNUM IS LOWER IN CASE 1 AS UP
GRADING THE MACHINE. SO WE GO FOR UPGRADTION   FOR THREE YEARS AND AFTER
THAT GO PURCHASE OF NEW MACHINE
CAPITAL RECOVERY MEANS
RETURN OF INVESTED CAPITAL OVER AN INVESTMENT LIFE SPAN

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

(a) Rivers Limited purchased a machine for $200,000. The machine was depreciated at the rate of...
(a) Rivers Limited purchased a machine for $200,000. The machine was depreciated at the rate of 25% per annum using the straight-line method. In order to raise the reported profit, the company’s accountant decided to change the depreciation rate to 10% per annum. (b) Talent Limited is a recruitment agency. On 10 December 2018, Talent Limited helped Ocean Limited hire its Senior Manager and charged the company an agency fee of $30,000. The agency fee was received on 15 January...
Luke Athletics Inc has purchased a $200,000 machine to produce tennis balls. The machine will be...
Luke Athletics Inc has purchased a $200,000 machine to produce tennis balls. The machine will be fully depreciated by the straight-line method for its economic life of five years and will be worthless after its life. The firm expects that the sales price of the toy is $25 while its variable cost is $5. The firm should also pay $350,000 as fixed costs each year. The corporate tax rate for the company is 25 percent, and the appropriate discount rate...
1.What is defined as a condition in which a company is unable to meet debts as the debts mature?
Multiple Choice Questions 1.What is defined as a condition in which a company is unable to meet debts as the debts mature? A.Deficit B.Liability C.Insolvency D.Credit squeeze 2.Under a composition agreement, A.creditors agree to accept less than the face amount of their claims. B.debtors in financial difficulty transfer assets "without recourse." C.a creditors' committee is initiated with a plan of settlement proposed by the debtor. D.the debtor petitions for relief in a bankruptcy court. 3.In which of the following ways...
A new machine is purchased by a business for $200,000. For tax reasons, we assume the...
A new machine is purchased by a business for $200,000. For tax reasons, we assume the machine will lose $40,000 in value each year. If t is the number of years since the machine was purchased, and if V (t) represents the value of the machine after t years, write an equation in the form V (t)=mt+b for the value of the machine. Determine the domain and range for the function V (t).
Robin owes $4000 after 3 years and $4500 after 7 years. Robin is unable to meet...
Robin owes $4000 after 3 years and $4500 after 7 years. Robin is unable to meet her obligation after 3 years and by mutual agreement is allowed to pay off both notes with a single payment after 6 years. Find the size of Robin’s payment after 6 years if 8% quarterly is used in the settlement. Dan borrows $1500.00 with 8% simple interest and repays this loan with a payment of $500.00 after 3 months, $500.00 after 7 months then...
A company is considering the replacement of its existing machine which is obsolete and unable to...
A company is considering the replacement of its existing machine which is obsolete and unable to meet the rapidly rising demand for its product. The company is faced with two alternatives: (i) to buy Machine A which is similar to the existing machine or (ii) to go in for Machine B which is more expensive and has greater capacity. The cash flows at the present level of operations under the two alternatives are as follows: 0 1 2 3 4...
A company is considering the replacement of its existing machine which is obsolete and unable to...
A company is considering the replacement of its existing machine which is obsolete and unable to meet the rapidly rising demand for its product. The company is faced with two alternatives: (i) to buy Machine A which is similar to the existing machine or (ii) to buy Machine B which is more expensive and has greater capacity. The cash flows at the present level of operations under the two alternatives are as follows: 0 1 2 3 4 5 Machine...
A company is considering the replacement of its existing machine which is obsolete and unable to...
A company is considering the replacement of its existing machine which is obsolete and unable to meet the rapidly rising demand for its product. The company is faced with two alternatives: (i) to buy Machine A which is similar to the existing machine or (ii) to buy Machine B which is more expensive and has greater capacity. The cash flows at the present level of operations under the two alternatives are as follows: 0 1 2 3 4 5 Machine...
XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and...
XYZ Company is considering the purchase of a new machine. The machine will cost $200,000 and is expected to last 10 years. However, the machine will need maintenance costing $25,000 at the end of year three and at the end of year six. In addition, purchasing this machine would require an immediate investment of $35,000 in working capital which would be released for investment elsewhere at the end of the 10 years. The machine is expected to have a $15,000...
A machine was purchased for CAD 200,000, and can be sold for CAD 20,000 after 10...
A machine was purchased for CAD 200,000, and can be sold for CAD 20,000 after 10 years of service life. The machine will generate an annual revenue of CAD 80,000 and an annual operating cost of CAD 20,000. The company pays taxes at a rate of 20% and the before-tax MARR is 10%. Given a 30% CCA rate for the machine, what is the after-tax present worth of this machine over the 10-year service period? (assume books-open case).
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT