In: Accounting
The following selected account balances were taken from XYZ Company's
general ledgers during 2021:
January 1, 2021 December 31, 2021
Accounts receivable 44,000 ?
Inventory 53,000 88,000
For 2021, XYZ Company had an average collection period of 50 days,
an inventory turnover ratio of 4.75, and a gross profit of $79,400.
Calculate the accounts receivable balance at December 31, 2021.
| $69,500 | ||||
| Average collection period of 50 days | ||||
| Average collection period = | 365 / Accounts Receivable turnover ratio | |||
| 50 days = | 365 / Accounts Receivable turnover ratio | |||
| Accounts Receivable turnover ratio = | 7.3 | times | ||
| Inventory turnover ratio 4.75 times | ||||
| Inventory turnover ratio = | Cost of goods sold/Average Inventory | |||
| 4.75 = | Cost of goods sold/($53,000 + $88,000)/2 | |||
| Cost of goods sold = | $334,875 | |||
| Gross Profit $79,400 | ||||
| then Sales = COGS + Gross Profit | ||||
| Sales = $334,875 + $79,400 | ||||
| Sales = $414,275 | ||||
| Now, we have | ||||
| Accounts Receivable turnover ratio = | 7.3 times | |||
| Accounts Receivable trunover ratio = | Sales / Avg. Accounts receivable | |||
| 7.3 = | $414,275/Avg. Accounts receivable | |||
| Avg. Accounts receivable = | $56,750 | |||
| So, Let say X be the accounts receivable for December 31, 2021 | ||||
| ($44,000 + X)/2 = $56,750 | ||||
| X = $69,500 | ||||