In: Accounting
|
Work in process inventory
|
?$0
|
|
Raw materials inventory
|
$ 28
comma 200$28,200
|
|
Finished goods inventory
|
$ 40
comma 000$40,000
|
Solution:
| Ocean City Manufacturing? Company | ||
| Schedule of cost of goods sold | ||
| Particulars | Details | Amount |
| Direct Material: | ||
| Beginning material inventory | $28,200.00 | |
| Cost of material purchased | $130,700.00 | |
| Cost of material available | $158,900.00 | |
| Less: Ending material inventory | $35,200.00 | |
| Direct material used | $123,700.00 | |
| Direct labor | $63,400.00 | |
| Manufacturing overhead applied ($63,400*130%) | $82,420.00 | |
| Total manufacturing cost for the year | $269,520.00 | |
| Add: Beginning WIP | $0.00 | |
| Total cost of work in process during the year | $269,520.00 | |
| Less: Ending WIP ($14,400 + $5,500 + $5,500*130%) | $27,050.00 | |
| Cost of goods manufactured | $242,470.00 | |
| Add: Beginning finished goods inventory | $40,000.00 | |
| Cost of goods available for sale | $282,470.00 | |
| Less: Ending finished goods inventory | $35,300.00 | |
| Unadjusted Cost of goods sold | $247,170.00 | |
| Less Overapplied overhead ($82,420 - $65,500) | $16,920.00 | |
| Adjusted cost of goods sold | $230,250.00 | |