In: Accounting
Assuming Kristi corporation issued a 10%, $1M bond due in 5 years. The bond sold on January 1, 2018, to yield 8%. The company pays interest on June 30th and December 31st
1. Determine the issue price of the bond.
2. Record the necessary journal entries for 2018 assuming the company's fiscal year end is 12/31.
3. Record the necessary journal entries for 2018 assuming the company's fiscal year end is 10/31.
Computation of Issue Price of Bond, n=5 year, market interest rate=8% | |
PV of Semi Annual interest (1000000*5%*8.1109) | 405,545.00 |
PV of Face Value of Bond (1000000*0.6756) | 675,600.00 |
Issue Price of Bond | 1,081,145.00 |
Journal Entry- issuance of Bond- Kristi Corporation- | |||
Date | Accoutn Tittle | Debit | Credit |
1/1/2018 | Cash | $1,081,145 | |
Premium on Issue of Bond | $81,145 | ||
Bond Payable | $1,000,000 |
Journal Entry- Part-2- | |||
S. No. | Accoutn Tittle | Debit | Credit |
6/30/2018 | Interest Expense (1081145*4%) | $43,246 | |
Amortisation of Premium | $6,754 | ||
Cash (1000000*5%) | $50,000 | ||
31/12/2018 | Interest Expense (1081145-6754)*4%) | $42,976 | |
Amortisation of Premium | $7,024 | ||
Cash (1000000*5%) | $50,000 |
Journal Entry- Part-3 | |||
S. No. | Accoutn Tittle | Debit | Credit |
6/30/2018 | Interest Expense (1081145*4%) | $43,246 | |
Amortisation of Premium | $6,754 | ||
Cash (1000000*5%) | $50,000 | ||
31/10/2018 | Interest Expense (1081145-6754)*4%*4/6 | $28,650 | |
Amortisation of Premium | $4,683 | ||
Interest Payable (1000000*5%*4/6) | $33,333 |