In: Accounting
the chart of accounts of pete's delivery services includes the following: cash 111 accounts receivable 112 office equipment 121 delivery trucks 122 accounts payable 211 pete jean capital 311 pete jean withdrawals 312 delivery fees earned 411 advertising expense 511 gas expense 512 salaries expense 513 telephone expense 514 the following tranactions resulted for pete's delivery service during the month of march? a. pete invested $40,000 in the business for his personal savings account b. bought delivery trucks on account $25,000 c. advertising bill received but unpaid $800 d. bought office eqipment for cash $2,500 e. received cash for delivery services rendered $13,000 f. paid salaries expense $1,850 g. paid gas expense for company trucks $750 h. billed customers for delivery services rendered $5,500 i. paid telephone bill $400 j. received $1,600 as partial payment of transaction h k. pete paid home telephone bill from company checkbook $88 As pete's newly employed account your task is to 1. set up T accounts in a ledger 2. record transactions in the T accounts (place the letter of the transaction next tot the entry) 3. foot the T accounts where appropriate 4. Prepare a trial balance at the end of March 5. Prepare from the trial balance, in proper form (a) an income statement for the month of March (b) a statement of owner's equity and (c) a balance sheet as of March 31
1., 2., & 3.
Cash | Accounts Receivable | |||||||
a. | 40000 | 2500 | d. | h. | 5500 | 1600 | j. | |
e. | 13000 | 1850 | f. | |||||
j. | 1600 | 750 | g. | |||||
400 | i. | |||||||
88 | k. | |||||||
End. Bal. | 49012 | End. Bal. | 3900 | |||||
Office Equipment | Delivery Trucks | |||||||
d. | 2500 | b. | 25000 | |||||
End. Bal. | 2500 | End. Bal. | 25000 | |||||
Accounts Payable | Pete Jean, Capital | |||||||
25000 | b. | 40000 | a. | |||||
800 | c. | |||||||
End. Bal. | 25800 | End. Bal. | 40000 | |||||
Pete Jean, Withdrawals | Delivery Fees Earned | |||||||
k. | 88 | 13000 | e. | |||||
5500 | h. | |||||||
End. Bal. | 88 | End. Bal. | 18500 | |||||
Advertising Expense | Gas Expense | |||||||
c. | 800 | g. | 750 | |||||
End. Bal. | 800 | End. Bal. | 750 | |||||
Salaries Expense | Telephone Expense | |||||||
f. | 1850 | i. | 400 | |||||
End. Bal. | 1850 | End. Bal. | 400 |
4.
Pete's Delivery Services | ||
Trial Balance | ||
As at March 31 | ||
Account | Debit | Credit |
Cash | 49012 | |
Accounts receivable | 3900 | |
Office equipment | 2500 | |
Delivery trucks | 25000 | |
Accounts payable | 25800 | |
Pete Jean, capital | 40000 | |
Pete Jean, withdrawals | 88 | |
Delivery fees earned | 18500 | |
Advertising expense | 800 | |
Gas expense | 750 | |
Salaries expense | 1850 | |
Telephone expense | 400 | |
Totals $ | 84300 | 84300 |
5(a)
Pete's Delivery Services | ||
Income Statement | ||
For the Month Ended March 31 | ||
Revenue: | ||
Delivery fees earned | 18500 | |
Expense: | ||
Advertising expense | 800 | |
Gas expense | 750 | |
Salaries expense | 1850 | |
Telephone expense | 400 | |
Total expense | 3800 | |
Net income | 14700 |
5(b)
Pete's Delivery Services | ||
Statement of Owner's Equity | ||
For the Month Ended March 31 | ||
Pete Jean, Capital, Beginning balance | 0 | |
Add: | ||
Capital invested | 40000 | |
Net income | 14700 | 54700 |
Less: Withdrawals | 88 | |
Pete Jean, Capital, Ending balance | 54612 |
5(c)
Pete's Delivery Services | ||
Balance Sheet | ||
As of March 31 | ||
Assets | ||
Current assets | ||
Cash | 49012 | |
Accounts receivable | 3900 | |
Total current assets | 52912 | |
Property, plant, and equipment | ||
Office equipment | 2500 | |
Delivery trucks | 25000 | |
Total property, plant, and equipment | 27500 | |
Total assets | 80412 | |
Liabilities and Owner's Equity | ||
Current liabilities | ||
Accounts payable | 25800 | |
Owner's equity | ||
Pete Jean, capital | 54612 | |
Total liabilities and owner's equity | 80412 |