In: Accounting
Solve the follwing problem.
CHART OF ACCOUNTSSherwood Co.General Ledger
| ASSETS | |
|---|---|
| 110 | Cash |
| 111 | Accounts Receivable |
| 112 | Interest Receivable |
| 113 | Notes Receivable |
| 115 | Inventory |
| 116 | Supplies |
| 118 | Prepaid Insurance |
| 120 | Land |
| 123 | Building |
| 124 | Accumulated Depreciation-Building |
| 125 | Office Equipment |
| 126 | Accumulated Depreciation-Office Equipment |
| 127 | Tools |
| 128 | Accumulated Depreciation-Tools |
| LIABILITIES | |
|---|---|
| 210 | Accounts Payable-Kirkwood Co. |
| 211 | Accounts Payable-Greenwood Co. |
| 212 | Accounts Payable-Poulin Co. |
| 213 | Interest Payable |
| 214 | Notes Payable |
| 215 | Salaries Payable |
| 216 | Social Security Tax Payable |
| 217 | Medicare Tax Payable |
| 218 | Employees Federal Income Tax Payable |
| 219 | Employees State Income Tax Payable |
| 220 | Group Insurance Payable |
| 221 | Bond Deductions Payable |
| 224 | Federal Unemployment Tax Payable |
| 225 | State Unemployment Tax Payable |
| 226 | Vacation Pay Payable |
| 227 | Unfunded Pension Liability |
| 228 | Product Warranty Payable |
| 229 | Litigation Claims Payable |
| EQUITY | |
|---|---|
| 310 | Common Stock |
| 311 | Retained Earnings |
| 312 | Dividends |
| 313 | Income Summary |
| REVENUE | |
|---|---|
| 410 | Sales |
| 610 | Interest Revenue |
| EXPENSES | |
|---|---|
| 510 | Cost of Goods Sold |
| 520 | Salaries Expense |
| 524 | Depreciation Expense-Building |
| 525 | Delivery Expense |
| 526 | Repairs Expense |
| 529 | Selling Expenses |
| 531 | Rent Expense |
| 532 | Depreciation Expense-Office Equipment |
| 533 | Depreciation Expense-Tools |
| 534 | Insurance Expense |
| 535 | Supplies Expense |
| 536 | Payroll Tax Expense |
| 537 | Vacation Pay Expense |
| 538 | Pension Expense |
| 539 | Cash Short and Over |
| 540 | Product Warranty Expense |
| 541 | Miscellaneous Expense |
| 710 | Interest Expense |
| 720 | Litigation Loss |
Liability transactions
The following items were selected from among the transactions completed by Sherwood Co. during the current year:
| Mar. | 1 | Purchased merchandise on account from Kirkwood Co., $402,000, terms n/30. |
| 31 | Issued a 30-day, 4% note for $402,000 to Kirkwood Co., on account. | |
| Apr. | 30 | Paid Kirkwood Co. the amount owed on the note of March 31. |
| Jun. | 1 | Borrowed $186,000 from Triple Creek Bank, issuing a 45-day, 4% note. |
| Jul. | 1 | Purchased tools by issuing a $246,000, 60-day note to Poulin Co., which discounted the note at the rate of 5%. |
| 16 | Paid Triple Creek Bank the interest due on the note of June 1 and renewed the loan by issuing a new 30-day, 6.5% note for $186,000. (Journalize both the debit and credit to the notes payable account.) | |
| Aug. | 15 | Paid Triple Creek Bank the amount due on the note of July 16. |
| 30 | Paid Poulin Co. the amount due on the note of July 1. | |
| Dec. | 1 | Purchased equipment from Greenwood Co. for $440,000, paying $120,000 cash and issuing a series of ten 8% notes for $32,000 each, coming due at 30-day intervals. |
| 22 | Settled a product liability lawsuit with a customer for $319,500, payable in January. Accrued the loss in a litigation claims payable account. | |
| 31 | Paid the amount due to Greenwood Co. on the first note in the series issued on December 1. |
| Required: | |||||
|---|---|---|---|---|---|
| 1. | Journalize the transactions. Refer to the Chart of Accounts for exact wording of account titles. Assume a 360-day year. Round your answers to the nearest dollar. | ||||
| 2. | Journalize the adjusting entry for each of the following
accrued expenses at the end of the current year (refer to the Chart
of Accounts for exact wording of account titles):
|
| Date | Particulars | Debit($) | Credit($) |
| 1-Mar | Inventory | 402000 | |
| Accounts Payable-Kirkwood Co. | 402000 | ||
| Purchased merchandise terms n/30. | |||
| 31-Mar | Accounts Payable-Kirkwood Co. | 402000 | |
| Notes Payable | 402000 | ||
| Issued a 30-day, 4% note to Kirkwood Co | |||
| 30-Apr | Notes Payable | 402000 | |
| Interest Expense(402000*4%)*30/360 | 1340 | ||
| Cash | 403340 | ||
| Paid Amount to Kirkwood Co | |||
| 1-Jun | Cash | 186000 | |
| Notes Payable | 186000 | ||
| Borrowed from Triple Creek Bank 45-day, 4% note | |||
| 1-Jul | Tools | 246000 | |
| Notes Payable | 246000 | ||
| Purchased tools 60-day note rate of 5% | |||
| 16-Jul | Interest Expense(186000*4%)*45/360 | 930 | |
| Cash | 930 | ||
| Paid Triple Creek Bank the interest due | |||
| 16-Jul | Notes Payable | 186000 | |
| Notes Payable | 186000 | ||
| Renewed the loan by issuing a new 30-day, 6.5% note | |||
| 15-Aug | Notes Payable | 186000 | |
| Interest Expense(186000*6.5%)*30/360 | 1008 | ||
| Cash | 187008 | ||
| 30-Aug | Notes Payable | 246000 | |
| Interest Expense(246000*5%)*60/360 | 2050 | ||
| Cash | 248050 | ||
| 1-Dec | Office Equipment | 440000 | |
| Cash | 120000 | ||
| Notes Payable | 320000 | ||
| Purchased equipment from Greenwood Co 8% notes 30-day | |||
| 22-Dec | Warranty Expense | 319500 | |
| Product Warranty Payable | 319500 | ||
| Settled a product liability lawsuit with a customer | |||
| 31-Dec | Notes Payable | 320000 | |
| Interest Expense(320000*8%)*30/360 | 2133 | ||
| Cash | 322133 |
SOLUTION
1.
| Date | Accounts titles and Explanation | Debit ($) | Credit ($) |
| Mar 1 | Merchandise Inventory | 402,000 | |
| Accounts Payable | 402,000 | ||
| (Purchased merchandise on account from Kirkwood Co., n/30) | |||
| Mar31 | Accounts Payable | 402,000 | |
| Note payable | 402,000 | ||
| (Issued a 30-day 4% note payable to Kirkwood) | |||
| Apr30 | Note payable | 402,000 | |
| Interest expense (402,000*4%*30/360) | 1,340 | ||
| Cash | 403,340 | ||
| (Paid 4% note with interest to Kirkwood) | |||
| Jun1 | Cash | 186,000 | |
| Note payable | 186,000 | ||
| (Borrowed 45-day 4% note payable from Triple Creek Bank) | |||
| Jul1 | Tools | 243,950 | |
| Interest Expense (246,000*5%*60/360) | 2,050 | ||
| Note payable | 246,000 | ||
| (Issued a 60-day notes for purchase of tools which is discounted at 5%) | |||
| Jul16 | Interest Expense (186,000*4%*45/360) | 930 | |
| Note payable | 186,000 | ||
| Cash | 930 | ||
| Note payable | 186,000 | ||
| (Paid the interest on previous note and renewed the note) | |||
| Aug15 | Interest Expense (186,000*6.5%*30/360) | 1,008 | |
| Note Payable | 186,000 | ||
| Cash | 187,008 | ||
| (Paid the note payable and interest to Triple creek bank) | |||
| Aug30 | Note Payable | 246,000 | |
| Cash | 246,000 | ||
| (Paid the note payable due to Poulin Co.) | |||
| Dec1 | Equipment | 440,000 | |
| Cash | 120,000 | ||
| Note payable | 320,000 | ||
| (Purchase of equipment and issue of 10 series of note payable) | |||
| Dec22 | Litigation claim expense | 319,500 | |
| Litigation claim payable | 319,500 | ||
| (Accrued the litigation claim payable) | |||
| Dec.31 | Interest expense | 2,133 | |
| Cash (320,000*8%*30/360) | 2,133 | ||
| (Interest expense paid on first interval) |
2.
| Date | Account Titles and Explanation | Debit ($) | Credit ($) |
| Dec.31 | Product Warranty Expense | 29,000 | |
| Product Warranty Payable | 29,000 | ||
| (Accrue Product warranty payable) | |||
| Dec.31 | Interest expense | 1,920 | |
| Accrued interest (32,000*9*8%*30/360) | 1,920 | ||
| (Accrue interest on remaining series of notes payable) |