In: Accounting
Letcher Corporation manufactures and sells one product. The following information pertains to the company’s first year of operations:
Variable costs per unit: | ||
Direct materials | $ | 94 |
Fixed costs per year: | ||
Direct labor | $ | 709,200 |
Fixed manufacturing overhead | $ | 4,373,400 |
Fixed selling and administrative expenses | $ | 2,244,600 |
The company does not have any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, the company produced 59,100 units and sold 57,000 units. The company’s only product is sold for $241 per unit.
The company is considering using either super-variable costing or a variable costing system that assigns $12 of direct labor cost to each unit that is produced. Which of the following statements is true regarding the net operating income in the first year?
Multiple Choice
Variable costing net operating income exceeds super-variable costing net operating income by $155,400.
Super-variable costing net operating income exceeds variable costing net operating income by $155,400.
Variable costing net operating income exceeds super-variable costing net operating income by $25,200.
Super-variable costing net operating income exceeds variable costing net operating income by $25,200.
Ans) | Variable costing Net Operating Income exceeds super variable costing net operating income by $25200. | |||
Unit Product Cost | ||||
Variable costing | Super variable costing | |||
Direct Material | $ 94.00 | $ 94.00 | ||
Direct Labor=($709200/59100) | $ 12.00 | |||
$ 106.00 | $ 94.00 | |||
Income Statement | ||||
Variable costing | Super variable costing | |||
Sales Revenue(57000*$240) | $ 1,36,80,000.00 | $ 1,36,80,000.00 | ||
Less: Variable cost | ||||
Direct Material | $ 53,58,000.00 | $ 53,58,000.00 | ||
Direct Labor | $ 6,84,000.00 | |||
Total Variable cost | $ 60,42,000.00 | $ 53,58,000.00 | ||
Contribution Margin | $ 76,38,000.00 | $ 83,22,000.00 | ||
Less: Fixed Cost | ||||
Direct Labor | $ 7,09,200.00 | |||
Fixed Manufacturing cost | $ 43,73,400.00 | $ 43,73,400.00 | ||
Fixed Selling and Administrative Expense | $ 22,44,600.00 | $ 22,44,600.00 | ||
Total Fixed Cost | $ 66,18,000.00 | $ 73,27,200.00 | ||
Net Operating Income | $ 10,20,000.00 | $ 9,94,800.00 | ||
Difference in Net Operating Income of two methods=($1020000-$994800) | $ 25,200.00 | |||
Under Variable costing Product cost=Direct Material+Direct Labor+Variable Manufacturing Overhead | ||||
Under Super Variable costing Product Cost=Direct Material | ||||
Under Variable costing Period cost=Fixed Manufacturing Overhead+Fixed Selling and Administrative Expenses | ||||
Under Super Variable costing Period Cost=Direct Labor+Fixed Manufacturing cost+Fixed Selling and Administrative cost |