In: Accounting
Kylo Corporation manufactures and sells one product. The following information pertains to the company's first year of operations:
Selling price per unit |
$100 |
Variable costs per unit: |
|
Manufacturing: | |
Direct materials |
$9 |
Direct labor |
$20 |
Variable manufacturing overhead |
$11 |
Variable selling and administrative expense |
$9 |
Fixed costs per year: |
|
Fixed manufacturing overhead |
$45,000 |
Selling and administrative expense |
$66,000 |
Production | 5,000 units |
Sales | 4,500 units |
Q.) What is net operating income under variable costing in the first year?
Solution:
Net Operating Income Under Variable Costing = $ 118,500
Working:
Kylo Corporation | ||
Variable Costing Income Statement | ||
Sales Revenue [4500*100] | $ 450,000 | |
Less: Variable Costs | ||
Direct Materials 4500*9 | $ 40,500 | |
Direct Labors 4500*20 | $ 90,000 | |
Variable Manufacturing Overhead 4500*11 | $ 49,500 | |
Variable Selling and Administrative Costs 4500*9 | $ 40,500 | $ 220,500 |
Contribution Margin[Sales - Variable Cost] | $ 229,500 | |
Less: Fixed Costs | ||
Fixed Manufacturing Overhead | $ 45,000 | |
Fixed Selling and Administrative Costs | $ 66,000 | |
$ 111,000 | ||
Net Operating Income [Contribution Margin-Fixed Cost] | $ 118,500 |