In: Accounting
Kylo Corporation manufactures and sells one product. The following information pertains to the company's first year of operations:
| 
 Selling price per unit  | 
 $100  | 
| 
 Variable costs per unit:  | 
|
| Manufacturing: | |
| 
 Direct materials  | 
$9 | 
| 
 Direct labor  | 
$20 | 
| 
 Variable manufacturing overhead  | 
$11 | 
| 
 Variable selling and administrative expense  | 
 $9  | 
| 
 Fixed costs per year:  | 
|
| 
 Fixed manufacturing overhead  | 
 $45,000  | 
| 
 Selling and administrative expense  | 
 $66,000  | 
| Production | 5,000 units | 
| Sales | 4,500 units | 
Q.) What is net operating income under variable costing in the first year?
Solution:
Net Operating Income Under Variable Costing = $ 118,500
Working:
| Kylo Corporation | ||
| Variable Costing Income Statement | ||
| Sales Revenue [4500*100] | $ 450,000 | |
| Less: Variable Costs | ||
| Direct Materials 4500*9 | $ 40,500 | |
| Direct Labors 4500*20 | $ 90,000 | |
| Variable Manufacturing Overhead 4500*11 | $ 49,500 | |
| Variable Selling and Administrative Costs 4500*9 | $ 40,500 | $ 220,500 | 
| Contribution Margin[Sales - Variable Cost] | $ 229,500 | |
| Less: Fixed Costs | ||
| Fixed Manufacturing Overhead | $ 45,000 | |
| Fixed Selling and Administrative Costs | $ 66,000 | |
| $ 111,000 | ||
| Net Operating Income [Contribution Margin-Fixed Cost] | $ 118,500 | |