In: Accounting
Partnership Formation:
Renata is the sole proprietor of a company with the following balance sheet:
|
Assets |
Liabilities |
|||
|
Cash |
$ 100,000 |
Accounts payable |
$ 50,000 |
|
|
Inventory |
300,000 |
Loan payable |
100,000 |
|
|
Plant and equipment, net |
600,000 |
Total liabilities |
150,000 |
|
|
________ |
Capital |
850,000 |
||
|
Total assets |
$1,000,000 |
Total liabilities and capital |
$1,000,000 |
The cash and inventory are carried at fair value, and plant and equipment has a fair value of $650,000.
Renata enters into a partnership with Santiago. Renata contributes her company, and the partnership assumes the company’s liabilities. Santiago contributes cash of $250,000. The partners agree to share capital and profits in a 3:2 ratio.
Required:
Prepare the journal entries of the partnership at the date of formation using:
Answer:- As per given that,
| Valuation of Business: | |||
| Particulars | Amount | ||
| Cash | 100000 | ||
| Inventory | 300000 | ||
| Plant and equipment, net | 650000 | ||
| Total | 1050000 | ||
| Accounts Payable | 50000 | ||
| Loan Payable | 100000 | ||
| Net Assets | 900000 | ||
| 2) The ratio of sharing capital: | |||
| Renata : 3 | |||
| Santiago: 2 | |||
| Goodwill brought in by Santiago will be calculated as follows: | |||
| Required capital contribution for 2/5th share = 900000/3*2 = $ 600000 | |||
| Capital brought in by Santiago = $ 250000 | |||
| Goodwill brought in by Santiago = $ 350000 | |||
| Balance Sheet Under Goodwill Approach: | |||
| Assets | Amount | Liabilities | Amount |
| Cash | 350000 | Accounts Payable | 50000 |
| Inventory | 300000 | Loan Payable | 100000 |
| Plant and Equipment, Net | 650000 | Capital | |
| Goodwill | 350000 | Renata | 900000 |
| Santiago | 600000 | ||
| Total | 1650000 | Total | 1650000 |
| Balance Sheet Under Bonus Approach: | |||
| In this method, goodwill does not appear in the books of account, and bonus is shared between all the partners in the new ratio by all partners. | |||
| Particulars | Amount | ||
| Cash | 350000 | ||
| Inventory | 300000 | ||
| Plant Equipment, Net | 650000 | ||
| Total | 1300000 | ||
| Accounts Payable | 50000 | ||
| Loan Payable | 100000 | ||
|
Net Assets |
1150000 | ||
| Renata (3) | 690000 | ||
| Santiago (2) | 460000 | ||
| Passing the journal entries for capital brought in by Santiago and allocating share in the capital: | |||
| Cash A/C Dr | 250000 | ||
| Renata's Capital A/c Dr | 210000 | ||
| To Santiago's Capital A/c | 460000 | ||
| (Being capital brought in by incoming partner) | |||
| Assets | Amount | Liabilities | Amount |
| Cash | 350000 | Accounts Payable | 50000 |
| Inventory | 300000 | Loan Payable | 100000 |
| Plant and Equipment, Net | 650000 | Capital | |
| Renata | 690000 | ||
| Santiago | 460000 | ||
| Total | 1300000 | Total | 1300000 |