In: Accounting
Vision Corporation acquired 75 percent of the stock of Meta Company on January 1, 2007, for $225,000. At that date, the fair value of the noncontrolling interest was $75,000.
On January 1, 2009, Vision sold 1,500 shares of Meta's $10 par value shares for $60,000 in cash. Meta's balance sheet at the time of the sale contained the following amounts:
Cash $40,000
Accounts Receivable $40,000
Inventory $20,000
Buildings and Equipment (net) $300,000
Total Assets $400,000
Accounts Payable 50,000
Bonds Payable 50,000
Common Stock 100,000
Retained Earnings 200,000
Total Liabilities & Equity $400,000
During the year of 2009 Meta reported net income of $30,000 and paid dividends of $10,000 Vision used the fully adjusted equity method in accounting for its ownership of Meta Company
1)Compute the balance of the investment account reported by Vision on 1/1/09 before the sale.
2)Prepare the entry recorded by Vision to record the sale of the shares assuming excess of the sale price over the carrying value is recorded as an increase in Paid in Capital
3) Prepare the and eliminating entries for 12/31/09
I have seen this question answered numerous time with no explanation. I would like to understand how to get the answer myself. Question 2 has been answered differently on other posts. So I would like clarification if possible.
1)Compute the balance of the investment account reported by Vision on 1/1/09 before the sale.
$ 255,000
2)Prepare the entry recorded by Vision to record the sale of the shares assuming excess of the sale price over the carrying value is recorded as an increase in Paid in Capital
Debit Cash A/c $60000
Credit Investment in Meta Stock A/c $ 51000
Credit Additional Paid-in Capital $ 9000
How to get $ 51000 explained here:
Date | Particulars | Total cost |
Jan1,2007 | Acquisition cost | 225000 |
Dec31,2007 | Add: 75% net income in META | 22500 |
(30000*0.75) | ||
Dec31,2007 | Less: 75% dividends received | -7500 |
(10000*0.75) | ||
Dec31,2007 | Closing balance 2007 | 240000 |
Dec31,2008 | Add: 75% net income in META | 22500 |
(30000*0.75) | ||
Dec31,2008 | Less: 75% dividends received | -7500 |
(10000*0.75) | ||
Dec31,2008 | Closing balance 2007 | 255000 |
Total shares | 7500 | |
Per share value | 34 | |
(255000/7500) | ||
1500 Shares value | 51000 | |
(1500*34) |
.
3. Entry would be
Assets A/c $ 216,000
Investment in Meta A/c $ 204,000
Non Controlling Interest A/c $ 12,000
**Since shares reduced from 7500 to 6000, NCI also increased to 4000/10000 = 40%. NCI increased to 40% of $ 30000 = $ 12000
*** Since after disposal only 6000 shares are left, there value would be 6000 x 34 = $ 204,000