Question
In: Accounting
Pizza Corporation acquired 75 percent of Slice Corporation’s voting common stock on January 1, 20X4, for...
Pizza Corporation acquired 75 percent of Slice Corporation’s voting common stock on January 1, 20X4, for $353,000, when the fair value of its net identifiable assets was $466,000 and the fair value of the noncontrolling interest was $113,000. Slice reported common stock outstanding of $110,000 and retained earnings of $230,000. The excess of fair value over book value of Slice’s net assets was attributed to amortizable assets with a remaining life of 10 years. On December 31, 20X4, Slice sold a building to Pizza and recorded a gain of $30,000. Income assigned to the noncontrolling shareholders in the 20X4 consolidated income statement was $17,000.
a. Compute the amount of net income Slice reported for 20X4.
b. Compute the amount reported as consolidated net income if Pizza reported operating income of $236,000 for 20X4.
c. Compute the amount of income assigned to the controlling interest in the 20X4 consolidated income statement.
Solutions
Expert Solution
Answer:
Computation of annual amortization:
| Fair value of 75% Acquisition | 353000 |
| Fair value of non controlling interest | 113000 |
| Total Fair value | 466000 |
| Less: Book value (110000+230000) | 340000 |
| Differential paid by Bold | 126000 |
| Number of years in amortization period | 10 |
| Annual Amortization | 12600 |
a) Net Income Toll reported for 20X4:
| Non Controlling Interest | 17000 |
| Add: Unrealized profit on building (30000*25%) | 7500 |
| Amortization of differential (12600*25%) | 3150 |
| Income assigned to noncontrolling interest before adjustment | 27650 |
| Net Income Slice reported for 20X4 (27650/25%) | 110600 |
b) Consolidated net income for 20X4:
| Pizza Corporation operating income | 236000 |
| Slice Corporation net income | 110600 |
| Amortization of differential (126000/10 years) | -12600 |
| Unrelized profit on building | -30000 |
| Consolidated net income | 304000 |
c) Income assigned to controlling interest:
| Consolidted net income | 304000 |
| Less: Non controlling interest | 17000 |
| Income assigned to controlling interest: | 287000 |
ekkarill92 answered 1 year agoRelated Solutions
Parent Corporation acquired a 70 percent interest in Subsidiary Corporation’s outstanding voting common stock on January...
Parent Corporation acquired a 70 percent interest in Subsidiary
Corporation’s outstanding voting common stock on January 1, 2011,
for $735,000 cash. The stockholders’ equity of Subsidiary on this
date consisted of $750,000 capital stock and $150,000 retained
earnings. The difference between the fair value of Subsidiary and
the underlying equity acquired in Subsidiary was assigned $7,500 to
Subsidiary’s undervalued inventory, $21,000 to undervalued
buildings, $31,500 to undervalued equipment, and remainder assigned
to goodwill. The undervalued inventory items were Sold during...
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,700....
Phone Corporation acquired 70 percent of Smart Corporation’s
common stock on December 31, 20X4, for $98,700. At that date, the
fair value of the noncontrolling interest was $42,300. Data from
the balance sheets of the two companies included the following
amounts as of the date of acquisition: Phone Smart Item Corporation
Corporation Cash $ 67,300 $ 40,000 Accounts Receivable 102,000
62,000 Inventory 142,000 93,000 Land 67,000 43,000 Buildings &
Equipment 419,000 253,000 Less: Accumulated Depreciation (162,000 )
(78,000 ) Investment...
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $102,200....
Phone Corporation acquired 70 percent of Smart Corporation’s
common stock on December 31, 20X4, for $102,200. At that date, the
fair value of the noncontrolling interest was $43,800. Data from
the balance sheets of the two companies included the following
amounts as of the date of acquisition:
Phone
Smart
Item
Corporation
Corporation
Cash
$
50,300
$
21,000
Accounts Receivable
90,000
44,000
Inventory
130,000
75,000
Land
60,000
30,000
Buildings & Equipment
410,000
250,000
Less: Accumulated Depreciation
(150,000
)
(80,000
)
Investment...
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300....
Phone Corporation acquired 70 percent of Smart Corporation’s
common stock on December 31, 20X4, for $97,300. At that date, the
fair value of the noncontrolling interest was $41,700. Data from
the balance sheets of the two companies included the following
amounts as of the date of acquisition:
Phone
Smart
Item
Corporation
Corporation
Cash
$
60,300
$
31,000
Accounts Receivable
99,000
46,000
Inventory
142,000
91,000
Land
71,000
41,000
Buildings & Equipment
427,000
261,000
Less: Accumulated Depreciation
(151,000
)
(75,000
)
Investment...
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $95,900....
Phone Corporation acquired 70 percent of Smart Corporation’s
common stock on December 31, 20X4, for $95,900. At that date, the
fair value of the noncontrolling interest was $41,100. Data from
the balance sheets of the two companies included the following
amounts as of the date of acquisition:
Phone
Smart
Item
Corporation
Corporation
Cash
$
68,300
$
37,000
Accounts Receivable
96,000
57,000
Inventory
142,000
87,000
Land
77,000
31,000
Buildings & Equipment
421,000
257,000
Less: Accumulated Depreciation
(153,000
)
(76,000
)
Investment...
Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000....
Phone Corporation acquired 70 percent of Smart Corporation’s
common stock on December 31, 20X4, for $98,000. At that date, the
fair value of the noncontrolling interest was $42,000. Data from
the balance sheets of the two companies included the following
amounts as of the date of acquisition:
Phone
Smart
Item
Corporation
Corporation
Cash
$
62,300
$
21,000
Accounts Receivable
95,000
51,000
Inventory
136,000
90,000
Land
71,000
39,000
Buildings & Equipment
425,000
254,000
Less: Accumulated Depreciation
(162,000
)
(79,000
)
Investment...
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...
Pie Corporation acquired 75 percent of Slice Company’s ownership
on January 1, 20X8, for $96,000. At that date, the fair value of
the noncontrolling interest was $32,000. The book value of Slice’s
net assets at acquisition was $92,000. The book values and fair
values of Slice’s assets and liabilities were equal, except for
Slice’s buildings and equipment, which were worth $18,400 more than
book value. Accumulated depreciation on the buildings and equipment
was $24,000 on the acquisition date. Buildings and...
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...
Pie Corporation acquired 75 percent of Slice Company’s ownership
on January 1, 20X8, for $96,000. At that date, the fair value of
the noncontrolling interest was $32,000. The book value of Slice’s
net assets at acquisition was $91,000. The book values and fair
values of Slice’s assets and liabilities were equal, except for
Slice’s buildings and equipment, which were worth $18,200 more than
book value. Accumulated depreciation on the buildings and equipment
was $27,000 on the acquisition date. Buildings and...
Pitcher Corporation purchased 60 percent of Softball Corporation’s voting common stock on January 1, 20X1. On...
Pitcher Corporation purchased 60 percent of Softball
Corporation’s voting common stock on January 1, 20X1. On January 1,
20X5, Pitcher received $258,000 from Softball for a truck Pitcher
had purchased on January 1, 20X2, for $328,000. The truck is
expected to have a 10-year useful life and no salvage value. Both
companies depreciate trucks on a straight-line basis. Required:
a. Prepare the worksheet consolidation entry or entries needed
at December 31, 20X5, to remove the effects of the intercompany
sale....
Frazer Corporation purchased 60 percent of Minnow Corporation’s voting common stock on January 1, 20X1. On...
Frazer Corporation purchased 60 percent of Minnow Corporation’s
voting common stock on January 1, 20X1. On January 1, 20X5, Frazer
received $237,000 from Minnow for a truck Frazer had purchased on
January 1, 20X2, for $287,000. The truck is expected to have a
10-year useful life and no salvage value. Both companies depreciate
trucks on a straight-line basis. I come up with Gain on Sale 36100
Truck 50,00 Accum Dep 86,100 But I cannot calculate out the
Adjusted Depreciation. I...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Please answer these questions Data Processing and Analysis using python. Thank you In statistics, an outlier...
- Write a function file that accepts each of the four vectors as inputs. The function file...
- Kant says that to act morally is to act out of duty. How does this differ...
- Suppose you are trying to determine the capacity (in gallons) of the gas tank needed on...
- List the arithmetic operators used in BASIC and state their priorities of execution in a statement....
- Describe the espoused values of a company you have worked for (or been exposed to -...
- Can you explain to me the differnces in how we paid for the health care (access...
ADVERTISEMENT