In: Accounting
Selected sales and operating data for three divisions of different structural engineering firms are given as follows:
Division A Division B Division C
Sales $12,000,000 $14,000,000 $25,000,000
Average operating assets $3,000,000 $7,000,000 $5,000,000
Net operating income $600,000 $560,000 $800,000
Minimum required rate of return 14% 10% 16%
Required:
1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover.
ANSWER: Division A margin = __________
Division B margin = __________
Division C margin = __________
Division A turnover = __________
Division B turnover = __________
Division C turnover = __________
Division A ROI = __________
Division B ROI = __________
Division C ROI = __________
2. Compute the residual income for each division.
ANSWER: Division A residual income = __________
Division B residual income = __________
Division C residual income = __________
3. Assume that each division is presented with an investment opportunity that would yield a 15% rate of return.
a. If performance is being measured by ROI, which division or divisions will probably accept the opportunity? Reject?
ANSWER: Division A accept or reject? = __________
Division B accept or reject? = __________
Division C accept or reject? = __________
b. If performance is being measured by residual income, which division or divisions will probably accept the opportunity? Reject?
ANSWER: Division A accept or reject? = __________
Division B accept or reject? = __________
Division C accept or reject? = __________
1. computation of return on investment (ROI) for each division
ROI = Net operating income/sales * sales / Average opearating assets
Division A = $600,000/$12,000,000* $12,00,000/3,000,000 = 20%
Division B = $560,000/$14,000,000* $14,00,000/7,000,000 = 8%
Division C = $800,000/$25,000,000* $25,00,000/5,000,000 = 16%
2. Compute the residual income for each division.
Division A | Division B | Division C | |
Avg Operating assets | 3,000,000 | 7,000,000 | 5,000,000 |
Required rate of return | 14% | 10% | 16% |
Minimum required return | 420,000 | 700,000 | 800,000 |
Actual Operating income | 600,000 | 560,000 | 800,000 |
Minimum reqiured return | 420,000 | 700,000 | 800,000 |
Residual Income | 180,000 | -140,000 | 0 |
3.
a. If performance is being measured by ROI, which division or divisions will probably accept the opportunity? Reject?
Division A | Division B | Division C | |
ROI | 20.00% | 8.00% | 16.00% |
accept/ reject | Reject | Accept | Reject |
If perfoemance is measured by ROI Division A and C been reject in 15% opportunity. because it exceeds 15%, accepting a new investment with a 15% rate of return would reduce overall ROI. so division B can be accepted at 15% investment opportunity
b. If performance is being measured by Residual income( RI), which division or divisions will probably accept the opportunity? Reject?
Division A | Division B | Division C | |
ROI | 14.00% | 10.00% | 16.00% |
accept/ reject | Accept | Accept | Reject |
Under Residual income, both Division A and B can be accepted with 15% investment opportunity, and by rejecting division C where it exceeds 15 % investment opportunity.