In: Finance
both projects have unequal lives. so, we can't compare both project's NPV directly to find out which project Timco should choose.
First we need to calculate NPV of both projects and then use Equivalent annual annuity approach to compare both projects.
NPV is the difference between present value of after-tax inflows and cost of project.
Years | Project X | Project I |
0 | -105 | -109 |
1 | 90 | 70 |
2 | 90 | 70 |
3 | 70 | |
Cost of funds | 8% | 8% |
NPV | 55.49 | 71.40 |
Calculation
now we will use Equivalent annual annuity approach.
equivalent annuity cash flow = (discount rate*NPV)/(1-(1+discount rate)-no. of years)
equivalent annuity cash flow of Project X = (0.08*55.49)/(1-(1+0.08)-2) = 4.4392/(1-1.08-2) = 4.4392/(1-0.85733882030178326474622770919067) = 4.4392/0.14266117969821673525377229080933 = 31.12
equivalent annuity cash flow of Project I = (0.08*71.40)/(1-(1+0.08)-3) = 5.712/(1-1.08-3) = 5.712/(1-0.79383224102016968957984047147284) = 5.712/0.20616775897983031042015952852716 = 27.71
equivalent annuity cash flow of Project X is higher than Project I. so,Timco should choose Project X.