In: Accounting
After taking business classes, Hannah decided to start her own web-based business that would make use of one of her hobbies. She is selling custom-ordered, fabric headbands over the internet for $10 each. Shipping and handling costs are paid by the customer. The fabric and elastic used to make the headbands costs $1 per headband. Hannah’s mother, aunt, and sister, who are avid seamstresses, have agreed to sew the headbands for a price of $3 each. (They serve as contract manufacturers.) Hannah has also hired an internet marketing firm to maintain the web site and place banner ads on search engines and other websites. This firm charges Hannah $1,000 per month plus 20% of sales revenue. Hannah also spends $500 per month on other operating expenses such as travel, internet access, textile industry membership fees, lease of her office equipment, etc. Hannah believes she can handle the business unless it grows beyond 4,000 units a month. If volume exceeds 4,000 per month, she’ll need to hire additional help in managing the business, as well as non-family members who might charge more to do the work.
Gross Profit per headboard | |||||||||
Sales Revenue per unit | $10.00 | ||||||||
Total Cost per unit: | |||||||||
Direct material cost | $1.00 | ||||||||
Direct Labor Cost | $3.00 | ||||||||
Cost of goods sold | $4.00 | ||||||||
Gross Profit per headboard | $6.00 | (10-4) | |||||||
Operating Income after deducting Operating and Sales expenses will give better measurement | |||||||||
Gross Profit does not include Sales and Administration expenses | |||||||||
CONTRIBUTION MARGING INCOME STATEMENT | |||||||||
A=2300*10 | Sales Revenue | $23,000 | |||||||
Variable Costs: | |||||||||
B=2300*1 | Direct material cost | $2,300 | |||||||
C=2300*3 | Direct Labor Cost | $6,900 | |||||||
D=A*20% | Sales Expenses | $4,600 | |||||||
E=B+C+D | Total Variable Costs | $13,800 | |||||||
F=A-E | Contribution Margin | $9,200 | |||||||
Less: Fixed Costs | |||||||||
G | Advertising expenses | $1,000 | |||||||
H | Operating Expenses | $500 | |||||||
I=G+H | Total Fixed Costs | $1,500 | |||||||
J=F-I | Operating Income | $7,700 | |||||||
CM statements are useful in predicting Net Income at different levels of activity | |||||||||
If Volume increases by 10% | 2530 | (2300*1.1) | |||||||
CONTRIBUTION MARGING INCOME STATEMENT | |||||||||
A=2530*10 | Sales Revenue | $25,300 | |||||||
Variable Costs: | |||||||||
B=2530*1 | Direct material cost | $2,530 | |||||||
C=2530*3 | Direct Labor Cost | $7,590 | |||||||
D=A*20% | Sales Expenses | $5,060 | |||||||
E=B+C+D | Total Variable Costs | $15,180 | |||||||
F=A-E | Contribution Margin | $10,120 | |||||||
Less: Fixed Costs | |||||||||
G | Advertising expenses | $1,000 | |||||||
H | Operating Expenses | $500 | |||||||
I=G+H | Total Fixed Costs | $1,500 | |||||||
J=F-I | Operating Income | $8,620 | |||||||
If Volume increases to 3800 | 3800 | ||||||||
CONTRIBUTION MARGING INCOME STATEMENT | |||||||||
A=3800*10 | Sales Revenue | $38,000 | |||||||
Variable Costs: | |||||||||
B=3800*1 | Direct material cost | $3,800 |
Related SolutionsBusiness Description After taking business classes, Jake, an avid dog-lover, decided to start selling unique pet...Business Description
After taking business classes, Jake, an avid dog-lover, decided
to start selling unique pet supplies at trade shows. He has two
products:
Product 1: "Launch-it"- a tennis ball
thrower that will sell for $10.
Product 2: "Treat-time"- an automatic treat dispenser that
releases a treat when the dog places his paw on the
pedal. The treat dispenser will sell for $30.
Costs: Jake has hired an employee to work the
trade show booths. The work contract is $1,000...
CVP Problem Business Description: After taking business classes, Jake, an avid dog-lover, decided to start selling...CVP Problem
Business Description:
After taking business classes, Jake, an avid dog-lover, decided
to start selling unique pet supplies at trade shows. He has two
products:
Product 1: "Launch-it"- a tennis ball
thrower that will sell for $10.
Product 2: "Treat-time"- an automatic treat dispenser that
releases a treat when the dog places his paw on the
pedal. The treat dispenser will sell for $30.
Costs: Jake has hired an employee to work the
trade show booths. The work contract...
CVP Problem Business Description: After taking business classes, Jake, an avid dog-lover, decided to start selling...CVP Problem
Business Description:
After taking business classes, Jake, an avid dog-lover, decided
to start selling unique pet supplies at trade shows. He has two
products:
Product 1: "Launch-it"- a tennis ball
thrower that will sell for $10.
Product 2: "Treat-time"- an automatic treat dispenser that
releases a treat when the dog places his paw on the
pedal. The treat dispenser will sell for $30.
Costs: Jake has hired an employee to work the
trade show booths. The work contract...
Alex is a furniture designer. In September 2017, she decided to start her own business (Alex...Alex is a furniture designer. In September 2017, she decided to
start her own business (Alex Furniture). Below is the summary of
transactions that occurred during the first month of operations. On
the basis of this information construct a balance sheet as of
September 30th, 2017. 1. Sept 1st: Alex invested 100 000€ cash in
the company. 2. Sept 2nd: Alex bought a new machine to be used in
the business for 3 years. The machine cost 12000€, she paid...
Question #2(a) Sansa is an entrepreneur and is looking to start her own business. Her sister,...Question #2(a) Sansa is an entrepreneur and is looking to start
her own business. Her sister, Arya, is interested in investing in
the business with Sansa, but Sansa’s sister is concerned about
being personally liable if the business does not do well. Sansa
also would like to limit Arya’s personal liability. Which business
form should Sansa and her sister consider if Sansa wants to retain
sole control over the management of the company? (5 points)
Question #2(b) Which business forms...
Shing and Benjamin, two classmates at a college, decided to use their free time after classes...Shing and Benjamin, two classmates at a college, decided to use
their free time after classes to create video games. On October 07,
2016, they received a loan of $3000 from a bank at 8.5% p.a. to
start their small business. Two months later, they launched their
first game in the community and it was highly successful. On March
02, 2017, a larger gaming company paid them $50,000 to purchase
copyrights to their game. Shing and Benjamin used $5000 from...
Lori wants to give her daughter $25,000 in 8 years to start her own business. Lori...Lori wants to give her daughter $25,000 in 8 years to start her
own business. Lori has already saved $5,000 already for this
purpose. How much should Lori invest annually, at the beginning of
each year, at an annual interest rate of 7%, compounded annually,
to have $25,000 in 8 years?
Lori wants to give her daughter $35,000 in 9 years to start her own business. How...Lori wants to give her daughter $35,000 in 9 years to start her
own business. How much should Lori invest today, at an annual
interest rate of 5%, compounded annually, to have $35,000 in 9
years.
Nicole has decided that she is going to start her business, Nicole’s Getaway Spa (NGS). A...Nicole has decided that she is going to start her business,
Nicole’s Getaway Spa (NGS). A lot has to be done when starting a
new business. Here are some transactions that have occurred prior
to April 30, 2017. Received $80,000 cash when issuing 8,000 new
shares. Purchased some land by paying $2,000 cash and signing a
note payable for $7,000 due in 2017. Hired a new esthetician for a
salary of $1,000 a month, starting next month. Bought $1,000 in...
Q1. Jesse James graduated from high school in Wawanesa and decided to start his own business...
Q1. Jesse James graduated from high school in Wawanesa and
decided to start his own business doing small building and repair
jobs. Jesse knew that incorporating a business had many benefits so
he set up a corporation with the help of a lawyer. The business was
incorporated on July 1, 2019. Jesse had saved $20,000 which he
transferred from his personal account into the bank account for
Jesse James Home Improvements Ltd. (JJHI) and received shares in
return. He then...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|