In: Accounting
Alex is a furniture designer. In September 2017, she decided to start her own business (Alex Furniture). Below is the summary of transactions that occurred during the first month of operations. On the basis of this information construct a balance sheet as of September 30th, 2017. 1. Sept 1st: Alex invested 100 000€ cash in the company. 2. Sept 2nd: Alex bought a new machine to be used in the business for 3 years. The machine cost 12000€, she paid 6000€ in cash and 6000€ was put on credit to be paid on September 30th (!). 3. Sept 3rd: Alex purchased material for building 5 tables, each set of material cost her 100€. She paid in cash. 4. Sept 20th: Alex sold her first table to a customer for 1000€. The customer paid in cash. By the end of the month the machine depreciated by 1000€. By September 30th Alex had 350€ worth of inventories in her warehouse. The rent for the office in September was 500€. She would pay the rent to the landlord in October 2017. a. Record these transactions in the accounting equation. Identify each transaction by the date when it was recorded.
Accounting
Equation:
Asset = Equity(Capital) + Liabilities
Year-2017 Assets Liabilities Amount(in €)
Date | Particulars | Cash | Stock | Debtor | Machinery | Total | Liabilities | Capital | Total |
Sep1 | Cash Invested | 100,000 | 100,000 | 100,000 | 100,000 | ||||
Sep2 |
Machinery bought part in cash, part in credit |
(6,000) | 12,000 | 6,000 | 6,000 | 6,000 | |||
Sep3 |
Purchased material(100*5) |
(500) | 500 | - | |||||
Sep20 | Sold table in cash | 1000 | (100) | 900 | 900 | 900 | |||
Sep30 | Machinery depreciated | (1000) | (1000) | (1000) | (1000) | ||||
Sep30 | Rent Outstanding | 500 | (500) | - | |||||
Sep30 | Paid to Creditors for machinery purchased | (6000) | (6000) | (6000) | (6000) | ||||
Sep30 | Adjustment to Closing stock | (50) | (50) | (50) | (50) | ||||
Total | 88,500 | 350 | 11,000 | 99850 | 500 | 99,350 | 99,850 |
Balance Sheet of Alexa as on 30th September 2017
Capital & Liabilities | Amount(in €) | Assets | Amount(in €) |
Capital(Equity) | 99350 | Machinery | 11000 |
Outstanding Rent | 500 | Cash | 88500 |
Stock | 350 | ||
Total | 99850 | Total | 99850 |