Question

In: Accounting

Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...

Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey’s consolidated balance sheets for 2009 and 2010 follow:

Hershey: Consolidated Balance Sheets

(millions)

2009

2010

Assets

Current Assets

Cash and Equivalents

$   253.6

$   884.6

Accounts Receivable, Trade

410.4

390.1

Inventories

519.7

533.6

Deferred Income Taxes

39.9

55.8

Prepaid Expenses and Other Assets

     161.8

     141.1

Total Current Assets

1,385.4

2,005.2

Property, Plant, and Equipment, net

1,404.8

1,437.7

Goodwill and Intangible Assets

571.6

524.1

Other Intangible Assets

125.5

123.1

Deferred Income Taxes and Other Assets

     187.7

     182.6

Total Assets

$ 3,675.0

$ 4,272.7

Liabilities and Shareholders’ Equity

Current Liabilities

Accounts Payable

$   287.9

$   410.7

Accrued Liabilities and Taxes

583.4

602.7

Short-Term Debt

24.1

24.1

Current Portion of Long-Term Debt

       15.2

     261.4

Total Current Liabilities

     910.6

1,298.9

Long-Term Debt

1,502.7

1,541.8

Other Long-Term Liabilities

     501.4

     494.4

Total Liabilities

2,914.7

3,335.1

Shareholders’ Equity

Common Stock

359.9

359.9

Additional Paid-In Capital

394.7

434.9

Retained Earnings

4,148.3

4,374.7

Treasury Stock

(3,979.6)

(4,052.1)

Accumulated Other Comprehensive Loss

(202.9)

(215.1)

Noncontrolling Interests

       39.9

       35.3

Total Shareholders’ Equity

     760.3

     937.6

Total Liabilities and Shareholders’ Equity

$ 3,675.0

$ 4,272.7

Additional information for 2010:    Total sales                        $5,671.0

                                                  Costs of goods sold           $3,255.8

                                                  Net income                       $   509.8

REQUIRED:

  1. Compute the common-size balance sheet for 2010 and the rate of change balance sheet for 2010.

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Hershey Company
Common-size balance sheet for 2010
Current Assets 2010 2010 %
Cash and Equivalents       884.60 20.70%
Accounts Receivable, Trade       390.10 9.13%
Inventories       533.60 12.49%
Deferred Income Taxes         55.80 1.31%
Prepaid Expenses and Other Assets       141.10 3.30%
Total Current Assets    2,005.20 46.93%
Property, Plant, and Equipment, net    1,437.70 33.65%
Goodwill and Intangible Assets       524.10 12.27%
Other Intangible Assets       123.10 2.88%
Deferred Income Taxes and Other Assets       182.60 4.27%
Total Assets    4,272.70 100.00%
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts Payable       410.70 9.61%
Accrued Liabilities and Taxes       602.70 14.11%
Short-Term Debt         24.10 0.56%
Current Portion of Long-Term Debt       261.40 6.12%
Total Current Liabilities    1,298.90 30.40%
Long-Term Debt    1,541.80 36.08%
Other Long-Term Liabilities       494.40 11.57%
Total Liabilities    3,335.10 78.06%
Shareholders’ Equity
Common Stock       359.90 8.42%
Additional Paid-In Capital       434.90 10.18%
Retained Earnings    4,374.70 102.39%
Treasury Stock (4,052.10) -94.84%
Accumulated Other Comprehensive Loss      (215.10) -5.03%
Noncontrolling Interests         35.30 0.83%
Total Shareholders’ Equity       937.60 21.94%
Total Liabilities and Shareholders’ Equity    4,272.70 100.00%
Rate of change balance sheet for 2010
Current Assets 2009 2010 Change $ Change %
Cash and Equivalents       253.60       884.60     631.00 248.82%
Accounts Receivable, Trade       410.40       390.10      (20.30) -4.95%
Inventories       519.70       533.60        13.90 2.67%
Deferred Income Taxes         39.90         55.80        15.90 39.85%
Prepaid Expenses and Other Assets       161.80       141.10      (20.70) -12.79%
Total Current Assets    1,385.40    2,005.20     619.80 44.74%
Property, Plant, and Equipment, net    1,404.80    1,437.70        32.90 2.34%
Goodwill and Intangible Assets       571.60       524.10      (47.50) -8.31%
Other Intangible Assets       125.50       123.10        (2.40) -1.91%
Deferred Income Taxes and Other Assets       187.70       182.60        (5.10) -2.72%
Total Assets    3,675.00    4,272.70     597.70 16.26%
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts Payable       287.90       410.70     122.80 42.65%
Accrued Liabilities and Taxes       583.40       602.70        19.30 3.31%
Short-Term Debt         24.10         24.10              -   0.00%
Current Portion of Long-Term Debt         15.20       261.40     246.20 1619.74%
Total Current Liabilities       910.60    1,298.90     388.30 42.64%
Long-Term Debt    1,502.70    1,541.80        39.10 2.60%
Other Long-Term Liabilities       501.40       494.40        (7.00) -1.40%
Total Liabilities    2,914.70    3,335.10     420.40 14.42%
Shareholders’ Equity
Common Stock       359.90       359.90              -   0.00%
Additional Paid-In Capital       394.70       434.90        40.20 10.18%
Retained Earnings    4,148.30    4,374.70     226.40 5.46%
Treasury Stock (3,979.60) (4,052.10)      (72.50) 1.82%
Accumulated Other Comprehensive Loss      (202.90)      (215.10)      (12.20) 6.01%
Noncontrolling Interests         39.90         35.30        (4.60) -11.53%
Total Shareholders’ Equity

Related Solutions

Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey’s consolidated balance sheets for 2009 and 2010 follow: Hershey: Consolidated Balance Sheets (millions) 2009 2010 Assets Current Assets Cash and Equivalents $   253.6 $   884.6 Accounts Receivable, Trade 410.4 390.1 Inventories 519.7 533.6 Deferred Income Taxes 39.9 55.8 Prepaid Expenses and Other Assets      161.8      141.1 Total Current Assets 1,385.4...
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey’s consolidated balance sheets for 2009 and 2010 follow: 2009 2010 Hershey: Consolidated Balance Sheets (millions) 2009 2010 Assets Current Assets Cash and Equivalents $   253.6 $   884.6 Accounts Receivable, Trade 410.4 390.1 Inventories 519.7 533.6 Deferred Income Taxes 39.9 55.8 Prepaid Expenses and Other Assets      161.8      141.1 Total Current...
Common-Size and Rate of Change Analyses: Hershey The Hershey Company is one of the world's leading...
Common-Size and Rate of Change Analyses: Hershey The Hershey Company is one of the world's leading producers of chocolates, candies, and confections. It sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey's consolidated balance sheets for 2012 and 2013 follow. Hershey: Consolidated Balance Sheets Dollar Amounts in Millions 2012 2013 Assets Current Assets Cash and Equivalents $ 728.3 $ 1,118.5 Receivables 461.4 477.9 Inventories 633.3 659.5 Deferred Income Taxes 122.2 52.5 Prepaid Expenses and Other Assets...
Unique Furniture Limited is one of the leading producers of wood furniture in Ghana and is...
Unique Furniture Limited is one of the leading producers of wood furniture in Ghana and is also well known in the housing estate industry. Its products include household furniture, office furniture and industrial furniture. In the housing estate industry, it has partnership agreements with contractors to roof houses, fix doors and windows and provide all the furniture in the estate houses and office accommodation units that are being constructed by the latter. Its unique finishings are enhanced by the modern...
FootCovers, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic...
FootCovers, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic shoes and sports apparel. The following activities occurred during a recent year. The amounts are rounded to millions. a. Purchased additional buildings for $182 and equipment for $270; paid $408 in cash and signed a long-term note for the rest. b. Issued 110 shares of $2 par value common stock for $335 cash. c. Declared $145 in dividends to be paid in the following...
WG is one of the world’s leading makers of mobile phones, with market share of approximately...
WG is one of the world’s leading makers of mobile phones, with market share of approximately 20%.Unlike any of its major competitors, it is based in Narnia, a high-cost, developed country. Narnia has very limited natural resources, but has developed significant expertise over the decades in high-end precision engineering and efficient use of materials. WG is quoted on the Narnian stock exchange, where it is the largest company by market capitalisation. It has a wide shareholder base including most Narnian...
WG is one of the world’s leading makers of mobile phones, with market share of approximately...
WG is one of the world’s leading makers of mobile phones, with market share of approximately 20%.Unlike any of its major competitors, it is based in Narnia, a high-cost, developed country. Narnia has very limited natural resources, but has developed significant expertise over the decades in high-end precision engineering and efficient use of materials. WG is quoted on the Narnian stock exchange, where it is the largest company by market capitalisation. It has a wide shareholder base including most Narnian...
Nike, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic...
Nike, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic shoes and sports apparel. The following activities occurred during a recent year. The amounts are rounded to millions, except for par value. Purchased additional buildings for $303 and equipment for $1,202; paid $432 in cash and signed a long-term note for the rest. Issued 10 shares of $1 par value common stock for $695 cash. Declared $1,159 in dividends to be paid in the...
Established in 1964, Nike Inc. (Nike) is one of the world’s leading designer, marketer and distributor...
Established in 1964, Nike Inc. (Nike) is one of the world’s leading designer, marketer and distributor of athletic footwear, apparel, equipment and accessories for sports and other fitness activities. The wholly owned subsidiaries of Nike include Converse Inc, Bauer Inc., Cole Haan, Hurley International LLC, and Exeter Brands Group LLC. In January 2006, Fortune magazine listed Nike as one of the 100 best companies to work for in the US. 2005 was a record year for sales and profitability at...
Movelt Corporation is the world’s leading express distribution company in addition to the wirkd’s fleet of...
Movelt Corporation is the world’s leading express distribution company in addition to the wirkd’s fleet of all-cargo aircraft, the company has more than 54,000 ground vehicles that pick up and deliver packages. Assume that Movelt sold a delivery truck for $29,000. Movelt had originally purchased the truck for $49,000 and had recorded depreciation for three years. Calculate the amount of gain or loss on disposal, assuming that Accumulated Depreciation was a) $20,000 b) $17,000 or c) $25,000 Gain/Loss and Amount...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT