Question
In: Accounting
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey’s consolidated balance sheets for 2009 and 2010 follow:
|
Hershey: Consolidated Balance Sheets |
|||
|
(millions) |
2009 |
2010 |
|
|
Assets |
|||
|
Current Assets |
|||
|
Cash and Equivalents |
$ 253.6 |
$ 884.6 |
|
|
Accounts Receivable, Trade |
410.4 |
390.1 |
|
|
Inventories |
519.7 |
533.6 |
|
|
Deferred Income Taxes |
39.9 |
55.8 |
|
|
Prepaid Expenses and Other Assets |
161.8 |
141.1 |
|
|
Total Current Assets |
1,385.4 |
2,005.2 |
|
|
Property, Plant, and Equipment, net |
1,404.8 |
1,437.7 |
|
|
Goodwill and Intangible Assets |
571.6 |
524.1 |
|
|
Other Intangible Assets |
125.5 |
123.1 |
|
|
Deferred Income Taxes and Other Assets |
187.7 |
182.6 |
|
|
Total Assets |
$ 3,675.0 |
$ 4,272.7 |
|
|
Liabilities and Shareholders’ Equity |
|||
|
Current Liabilities |
|||
|
Accounts Payable |
$ 287.9 |
$ 410.7 |
|
|
Accrued Liabilities and Taxes |
583.4 |
602.7 |
|
|
Short-Term Debt |
24.1 |
24.1 |
|
|
Current Portion of Long-Term Debt |
15.2 |
261.4 |
|
|
Total Current Liabilities |
910.6 |
1,298.9 |
|
|
Long-Term Debt |
1,502.7 |
1,541.8 |
|
|
Other Long-Term Liabilities |
501.4 |
494.4 |
|
|
Total Liabilities |
2,914.7 |
3,335.1 |
|
|
Shareholders’ Equity |
|||
|
Common Stock |
359.9 |
359.9 |
|
|
Additional Paid-In Capital |
394.7 |
434.9 |
|
|
Retained Earnings |
4,148.3 |
4,374.7 |
|
|
Treasury Stock |
(3,979.6) |
(4,052.1) |
|
|
Accumulated Other Comprehensive Loss |
(202.9) |
(215.1) |
|
|
Noncontrolling Interests |
39.9 |
35.3 |
|
|
Total Shareholders’ Equity |
760.3 |
937.6 |
|
|
Total Liabilities and Shareholders’ Equity |
$ 3,675.0 |
$ 4,272.7 |
|
Additional information for 2010: Total sales $5,671.0
Costs of goods sold $3,255.8
Net income $ 509.8
REQUIRED:
- Compute the common-size balance sheet for 2010 and the rate of change balance sheet for 2010.
- Compute the following ratios for 2010. Provide a brief
description of what each ratio reveals about Hershey.
- Return on common equity
- Debt-to-assets
- Debt-to equity
- Current
- Quick
- Inventory turnover days
- Accounts receivable turnover days
- Accounts payable turnover days
- Operating cycle (in days)
- Total asset turnover
Solutions
Expert Solution
Part 1 – Common Size balance sheet for 2010
|
Hershey: Consolidated Balance Sheets |
||
|
2010 |
Percent |
|
|
Assets |
||
|
Current Assets |
||
|
Cash and Equivalents |
884.60 |
20.70% |
|
Accounts Receivable, Trade |
390.10 |
9.13% |
|
Inventories |
533.60 |
12.49% |
|
Deferred Income Taxes |
55.80 |
1.31% |
|
Prepaid Expenses and Other Assets |
141.10 |
3.30% |
|
Total Current Assets |
2,005.20 |
46.93% |
|
Property, Plant, and Equipment, net |
1,437.70 |
33.65% |
|
Goodwill and Intangible Assets |
524.10 |
12.27% |
|
Other Intangible Assets |
123.10 |
2.88% |
|
Deferred Income Taxes and Other Assets |
182.60 |
4.27% |
|
Total Assets |
4,272.70 |
100.00% |
|
Liabilities and Shareholders’ Equity |
||
|
Current Liabilities |
||
|
Accounts Payable |
410.70 |
9.61% |
|
Accrued Liabilities and Taxes |
602.70 |
14.11% |
|
Short-Term Debt |
24.10 |
0.56% |
|
Current Portion of Long-Term Debt |
261.40 |
6.12% |
|
Total Current Liabilities |
1,298.90 |
30.40% |
|
Long-Term Debt |
1,541.80 |
36.08% |
|
Other Long-Term Liabilities |
494.40 |
11.57% |
|
Total Liabilities |
3,335.10 |
78.06% |
|
Shareholders’ Equity |
0.00% |
|
|
Common Stock |
359.90 |
8.42% |
|
Additional Paid-In Capital |
434.90 |
10.18% |
|
Retained Earnings |
4,374.70 |
102.39% |
|
Treasury Stock |
(4,052.10) |
-94.84% |
|
Accumulated Other Comprehensive Loss |
(215.10) |
-5.03% |
|
Noncontrolling Interests |
35.30 |
0.83% |
|
Total Shareholders’ Equity |
937.60 |
21.94% |
|
Total Liabilities and Shareholders’ Equity |
4,272.70 |
100.00% |
Rate of Change Balance Sheet for 2010
|
Hershey: Consolidated Balance Sheets |
||||
|
2009 |
2010 |
Increase
/ |
Percent Change |
|
|
Assets |
||||
|
Current Assets |
||||
|
Cash and Equivalents |
253.60 |
884.60 |
$631.00 |
248.82% |
|
Accounts Receivable, Trade |
410.40 |
390.10 |
($20.30) |
-4.95% |
|
Inventories |
519.70 |
533.60 |
$13.90 |
2.67% |
|
Deferred Income Taxes |
39.90 |
55.80 |
$15.90 |
39.85% |
|
Prepaid Expenses and Other Assets |
161.80 |
141.10 |
($20.70) |
-12.79% |
|
Total Current Assets |
1,385.40 |
2,005.20 |
$619.80 |
44.74% |
|
Property, Plant, and Equipment, net |
1,404.80 |
1,437.70 |
$32.90 |
2.34% |
|
Goodwill and Intangible Assets |
571.60 |
524.10 |
($47.50) |
-8.31% |
|
Other Intangible Assets |
125.50 |
123.10 |
($2.40) |
-1.91% |
|
Deferred Income Taxes and Other Assets |
187.70 |
182.60 |
($5.10) |
-2.72% |
|
Total Assets |
3,675.00 |
4,272.70 |
$597.70 |
16.26% |
|
Liabilities and Shareholders’ Equity |
||||
|
Current Liabilities |
||||
|
Accounts Payable |
287.90 |
410.70 |
$122.80 |
42.65% |
|
Accrued Liabilities and Taxes |
583.40 |
602.70 |
$19.30 |
3.31% |
|
Short-Term Debt |
24.10 |
24.10 |
$0.00 |
0.00% |
|
Current Portion of Long-Term Debt |
15.20 |
261.40 |
$246.20 |
1619.74% |
|
Total Current Liabilities |
910.60 |
1,298.90 |
$388.30 |
42.64% |
|
Long-Term Debt |
1,502.70 |
1,541.80 |
$39.10 |
2.60% |
|
Other Long-Term Liabilities |
501.40 |
494.40 |
($7.00) |
-1.40% |
|
Total Liabilities |
2,914.70 |
3,335.10 |
$420.40 |
14.42% |
|
Shareholders’ Equity |
||||
|
Common Stock |
359.90 |
359.90 |
$0.00 |
0.00% |
|
Additional Paid-In Capital |
394.70 |
434.90 |
$40.20 |
10.18% |
|
Retained Earnings |
4,148.30 |
4,374.70 |
$226.40 |
5.46% |
|
Treasury Stock |
(3,979.60) |
(4,052.10) |
($72.50) |
1.82% |
|
Accumulated Other Comprehensive Loss |
(202.90) |
(215.10) |
($12.20) |
6.01% |
|
Noncontrolling Interests |
 ekkarill92 answered 2 years agoRelated SolutionsHershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...Hershey Company is one of the world’s leading producers of
chocolates, candies, and confections. The company sells chocolates
and candies, mints and gums, baking ingredients, toppings, and
beverages. Hershey’s consolidated balance sheets for 2009 and 2010
follow:
Hershey: Consolidated Balance Sheets
(millions)
2009
2010
Assets
Current Assets
Cash and Equivalents
$ 253.6
$ 884.6
Accounts Receivable, Trade
410.4
390.1
Inventories
519.7
533.6
Deferred Income Taxes
39.9
55.8
Prepaid Expenses and Other Assets
161.8
141.1
Total Current Assets
1,385.4...
Hershey Company is one of the world’s leading producers of chocolates, candies, and confections. The company...Hershey Company is one of the world’s leading producers of
chocolates, candies, and confections. The company sells chocolates
and candies, mints and gums, baking ingredients, toppings, and
beverages. Hershey’s consolidated balance sheets for 2009 and 2010
follow: 2009 2010
Hershey: Consolidated Balance Sheets (millions)
2009
2010
Assets
Current Assets
Cash and Equivalents
$ 253.6
$ 884.6
Accounts Receivable, Trade
410.4
390.1
Inventories
519.7
533.6
Deferred Income Taxes
39.9
55.8
Prepaid Expenses and Other Assets
161.8
141.1
Total Current...
Common-Size and Rate of Change Analyses: Hershey The Hershey Company is one of the world's leading...Common-Size and Rate of Change Analyses: Hershey
The Hershey Company is one of the world's leading producers of
chocolates, candies, and confections. It sells chocolates and
candies, mints and gums, baking ingredients, toppings, and
beverages. Hershey's consolidated balance sheets for 2012 and 2013
follow.
Hershey: Consolidated Balance Sheets
Dollar Amounts in Millions
2012
2013
Assets
Current Assets
Cash and Equivalents
$ 728.3
$ 1,118.5
Receivables
461.4
477.9
Inventories
633.3
659.5
Deferred Income Taxes
122.2
52.5
Prepaid Expenses and Other Assets...
Unique Furniture Limited is one of the leading producers of wood furniture in Ghana and is...Unique Furniture Limited is one of the leading producers of wood
furniture in Ghana and is also well known in the housing estate
industry. Its products include household furniture, office
furniture
and industrial furniture. In the housing estate industry, it has
partnership agreements with contractors to roof houses, fix doors
and windows and provide all the furniture in the estate houses and
office accommodation units that are being constructed by the
latter. Its unique finishings are enhanced by the modern...
FootCovers, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic...FootCovers, Inc., with headquarters in Beaverton, Oregon, is one
of the world’s leading manufacturers of athletic shoes and sports
apparel. The following activities occurred during a recent year.
The amounts are rounded to millions.
a. Purchased additional buildings for $182 and equipment for
$270; paid $408 in cash and signed a long-term note for the
rest.
b. Issued 110 shares of $2 par value common stock for $335
cash.
c. Declared $145 in dividends to be paid in the following...
WG is one of the world’s leading makers of mobile phones, with market share of approximately...WG is one of the world’s leading makers of mobile phones, with
market share of approximately 20%.Unlike any of its major
competitors, it is based in Narnia, a high-cost, developed country.
Narnia has very limited natural resources, but has developed
significant expertise over the decades in high-end precision
engineering and efficient use of materials. WG is quoted on the
Narnian stock exchange, where it is the largest company by market
capitalisation. It has a wide shareholder base including most
Narnian...
WG is one of the world’s leading makers of mobile phones, with market share of approximately...WG is one of the world’s leading makers of mobile phones, with
market share of approximately 20%.Unlike any of its major
competitors, it is based in Narnia, a high-cost, developed country.
Narnia has very limited natural resources, but has developed
significant expertise over the decades in high-end precision
engineering and efficient use of materials. WG is quoted on the
Narnian stock exchange, where it is the largest company by market
capitalisation. It has a wide shareholder base including most
Narnian...
Nike, Inc., with headquarters in Beaverton, Oregon, is one of the world’s leading manufacturers of athletic...Nike, Inc., with headquarters in Beaverton, Oregon, is one of
the world’s leading manufacturers of athletic shoes and sports
apparel. The following activities occurred during a recent year.
The amounts are rounded to millions, except for par value.
Purchased additional buildings for $303 and equipment for
$1,202; paid $432 in cash and signed a long-term note for the
rest.
Issued 10 shares of $1 par value common stock for $695 cash.
Declared $1,159 in dividends to be paid in the...
Established in 1964, Nike Inc. (Nike) is one of the world’s leading designer, marketer and distributor...Established in 1964, Nike Inc. (Nike) is one of the world’s
leading designer, marketer and distributor of athletic footwear,
apparel, equipment and accessories for sports and other fitness
activities. The wholly owned subsidiaries of Nike include Converse
Inc, Bauer Inc., Cole Haan, Hurley International LLC, and Exeter
Brands Group LLC. In January 2006, Fortune magazine listed Nike as
one of the 100 best companies to work for in the US. 2005 was a
record year for sales and profitability at...
Movelt Corporation is the world’s leading express distribution company in addition to the wirkd’s fleet of...
Movelt Corporation is the world’s leading express distribution
company in addition to the wirkd’s fleet of all-cargo aircraft, the
company has more than 54,000 ground vehicles that pick up and
deliver packages. Assume that Movelt sold a delivery truck for
$29,000. Movelt had originally purchased the truck for $49,000 and
had recorded depreciation for three years.
Calculate the amount of gain or loss on disposal, assuming
that Accumulated Depreciation was a) $20,000 b) $17,000 or c)
$25,000
Gain/Loss and Amount...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|