In: Accounting
Natalie Lawson spent much of her youth playing sports. She passed many hours on the soccer field and in the dance studio. As Natalie grew older, her passion for healthy living continued as she started practising yoga. Now, at the start of her second year in college, Natalie is investigating various possibilities for starting her own business as part of the requirements of the Entrepreneurship program she is taking. A long-time friend insists that Natalie has to somehow include healthy living in her business plan and, after a series of brainstorming sessions, Natalie settles on the idea of operating a smoothie business. She will start on a part-time basis. She will make the product at home, bottle it, and take it to the yoga studio where she exercises because they have agreed to purchase it on a regular basis. Now that she has started thinking about it, the possibilities seem endless. During the summer, she will concentrate on fresh fruit and vegetable smoothies. The first difficult decision is coming up with the perfect name for her business. In the end, she settles on “Healthy Smoothies” and then moves on to more important issues.
During the month of April 2017, the following activities take place:
Apr. |
12 |
Natalie cashes her Canada Savings Bonds and receives $980, which she deposits in her personal bank account. |
13 |
She opens a bank account under the name “Healthy Smoothies” and transfers $900 from her personal account to the new account. |
|
15 |
Natalie realizes that her initial cash investment is not enough. Her mother lends her $3,000 cash, for which Natalie signs a one-year, 3% note payable in the name of the business. Natalie deposits the money in the business bank account. |
|
18 |
Natalie pays $325 to advertise in the April 20 issue of her community newspaper. Natalie hopes that this ad will generate revenue during the months of May and June. |
|
20 |
She buys supplies, such as protein powder, cups, straws, and fresh fruit and vegetables, for $198 cash. |
|
22 |
Natalie starts to investigate juicing machines for her business. She selects an excellent top-of-the-line juicer that costs $825. She pays for it using her own personal account. |
|
23 |
Natalie prepares her first batch of smoothies to bring to the yoga studio. At the end of the first day, Natalie leaves an invoice for $300 with the studio owner. The owner says the invoice will be paid sometime in May. |
|
24 |
A $98 invoice is received for the use of Natalie's cell phone. The cell phone is used exclusively for the Santé Smoothies business. The invoice is for services provided in April and is due on April 30. |
|
28 |
The yoga studio where Natalie sold her first smoothies orders smoothies for the next month. Natalie is thrilled! She receives $125 in advance as a down payment. |
PART 1: APRIL MONTH
Requirement 1: Natalie has hired you to be her bookkeeper. Prepare the required journal entries for the above events. Explanations are not required and round to the nearest dollar.
Requirement 2: Post the entries to the general ledger using the t-account format.
Requirement 3: Prepare the unadjusted trial balance as of July 31, 2013.
(6.5 marks)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
1. Journal Entries:
Date | Account | Debit | Credit |
Apr 12 | No Entry for Business as it is personal transaction | ||
Apr 13 | Cash | 900 | |
Apr 13 | Natalie, Capital | 900 | |
Apr 15 | Cash | 3000 | |
Apr 15 | Note Payable (Short Term) | 3000 | |
Apr 18 | Prepaid Advertising | 325 | |
Apr 18 | Cash | 325 | |
Apr 20 | Supplies | 198 | |
Apr 20 | Cash | 198 | |
Apr 22 | Juicer Machine | 825 | |
Apr 22 | Natalie, Capital | 825 | |
Apr 23 | Accounts Receivable | 300 | |
Apr 23 | Service Revenue | 300 | |
Apr 24 | Telephone Expense | 98 | |
Apr 24 | Accounts Payable | 98 | |
Apr 28 | Cash | 125 | |
Apr 28 | Unearned Service Revenue | 125 |
2. T Account:
Cash | |||
Debit | Credit | ||
Apr 13 | 900 | Apr 18 | 325 |
Apr 15 | 3000 | Apr 20 | 198 |
Apr 28 | 125 | ||
Cl Bal | 3502 | ||
Accounts Receivable | |||
Debit | Credit | ||
Apr 23 | 300 | ||
Cl Bal | 300 | ||
Prepaid Advertising | |||
Debit | Credit | ||
Apr 18 | 325 | ||
Cl Bal | 325 | ||
Juicer | |||
Debit | Credit | ||
Apr 22 | 825 | ||
Cl Bal | 825 | ||
Supplies | |||
Debit | Credit | ||
Apr 20 | 198 | ||
Cl Bal | 198 | ||
Accounts Payable | |||
Debit | Credit | ||
Apr 24 | 98 | ||
Cl Bal | 98 | ||
Note Payable | |||
Debit | Credit | ||
Apr 15 | 3000 | ||
Cl Bal | 3000 | ||
Natalie, Capital | |||
Debit | Credit | ||
Apr 13 | 900 | ||
Apr 22 | 825 | ||
Cl Bal | 1725 | ||
Unearned Revenue | |||
Debit | Credit | ||
Apr 28 | 125 | ||
Cl Bal | 125 | ||
Service Revenue | |||
Debit | Credit | ||
Apr 23 | 300 | ||
Telephone Expense | |||
Debit | Credit | ||
Apr 24 | 98 | ||
3. Unadjusted TB:
Account | Debit | Credit |
Cash | 3502 | |
Accounts Receivable | 300 | |
Prepaid Advertising | 325 | |
Juicer Machine | 825 | |
Supplies | 198 | |
Accounts Payable | 98 | |
Note Payable (Short Term) | 3000 | |
Unearned Service Revenue | 125 | |
Natalie, Capital | 1725 | |
Service Revenue | 300 | |
Telephone Expense | 98 | |
Total | 5248 | 5248 |