In: Accounting
1. Lucero, Inc. starts their 2nd year of operations with $15,000 in their allowance for doubtful accounts and $175,000 in their A/R account
• During the year:
•Lucero makes $200,000 in sales, and collects $185,000 from customers
•Lucero writes-off $12,000 in specific accounts receivable
•Additionally, a previously written-off customer pays an old bill of $2,000
•At year end, Lucero estimates that 4% of their A/R balance will prove uncollectible.
•Questions:
•A: Journalize all related year 2 transactions.
•B: What is the net realizable value (NRV) of A/R at the start of year 2?
•C: What is the NRV of A/R at the end of year 2, before any adjusting entries?
•D: What is the NRV of A/R at the end of year 2, after adjusting entries?
2. Lucero, Inc. starts their 2nd year of operations with $15,000 in their allowance for doubtful accounts and $175,000 in their A/R account
• During the year:
•Lucero makes $200,000 in sales, and collects $185,000 from customers
•Lucero writes-off $22,000 in specific accounts receivable
•Additionally, a previously written-off customer pays an old bill of $2,000
•At year end, Lucero estimates that 4% of their A/R balance will prove uncollectible.
•Questions:
•E: What was the necessary adjusting entry at the end of year 2?
•F: What is the NRV of A/R at the end of year 2, after adjusting entries?
3. Lucero, Inc. starts their 2nd year of operations with $15,000 in their allowance for doubtful accounts and $175,000 in their A/R account
• During the year:
•Lucero makes $202,000 in sales, and collects $185,000 from customers
•Lucero writes-off $12,000 in specific accounts receivable
•Additionally, a previously written-off customer pays an old bill of $2,000
•After adjusting entries, Lucero shows $19,800 in their allowance for doubtful accounts.
•Questions:
•G: What adjusting entry was made at the end of year 2?
•H: What was Lucero’s estimate % of uncollectible A/R?
4. Lucero, Inc. starts their 2nd year of operations with $175,000 in their R/E account, and $75,000 in A/R. They use the direct write-off method for bad debts
• During year 2:
•Lucero writes-off $20,000 in specific accounts receivable relating to year 1.
•Questions:
•I: Journalize the year 2 entry.
•J: What is the theoretical weakness to this method? (what is meant by it being a “bad match”?)
As per policy, only one question or its first four parts are allowed to answer at a time, but answering here two questions:
1) | ||||||
Working papers: | ||||||
AR | Allow for DA | |||||
OB | 175000 | -15000 | ||||
Sales | 200000 | |||||
Collection | -185000 | |||||
Balance before Adj entries | 190000 | -15000 | ||||
writes off | -12000 | 12000 | ||||
reverse previous written-off | 2000 | -2000 | ||||
colle. Of previous bill | -2000 | |||||
Balance | 178000 | -5000 | ||||
Estimated uncollectible | 7120 | |||||
Bad Debt | 2120 | |||||
answer to questions: | ||||||
A) Journal entries: | ||||||
Accounts Titles | Debit $ | Credit $ | ||||
Accounts Receivable | 200000 | |||||
Sales revenue | 200000 | |||||
(being credit sales of year 2 booked) | ||||||
Cash | 185000 | |||||
Accounts Receivable | 185000 | |||||
(being collection of AR) | ||||||
Allowance for Doubtful Acc. | 12000 | |||||
Accounts Receivable | 12000 | |||||
(uncollectable written off during year 2) | ||||||
Accounts Receivable | 2000 | |||||
Allowance for Doubtful Acc. | 2000 | |||||
(being written off bill reversed) | ||||||
Cash | 2000 | |||||
Accounts Receivable | 2000 | |||||
(previous bill collected) | ||||||
Bad Debt expense | 2120 | |||||
Allowance for Doubtful Acc. | 2120 | |||||
(being maintenance of 4% allowance provision) | ||||||
B) Net realizable value of A/R at the start of year 2: 175000 - 15000 = 160000 | ||||||
C) Net realizable value of A/R at the start of year 2, before adj entries: 190000 - 15000 = 175000 | ||||||
D) Net realizable value of A/R at the start of year 2, after adj entries: 178000 - 7120= 170880 | ||||||
2) | ||||||
Working papers: | ||||||
AR | Allow for DA | |||||
OB | 175000 | -15000 | ||||
Sales | 200000 | |||||
Collection | -185000 | |||||
Balance before Adj entries | 190000 | -15000 | ||||
writes off | -22000 | 22000 | ||||
reverse previous written-off | 2000 | -2000 | ||||
colle. Of previous bill | -2000 | |||||
Balance | 168000 | 5000 | ||||
Estimated uncollectible | 6720 | |||||
Bad Debt | 11720 | |||||
answer to questions: | ||||||
E) Necessary Journal entries at end of Year 2: | ||||||
Accounts Titles | Debit $ | Credit $ | ||||
Allowance for Doubtful Acc. | 15000 | |||||
Bad Debts | 7000 | |||||
Accounts Receivable | 22000 | |||||
(uncollectable written off during year 2) | ||||||
Accounts Receivable | 2000 | |||||
Allowance for Doubtful Acc. | 2000 | |||||
(being written off bill reversed) | ||||||
Cash | 2000 | |||||
Accounts Receivable | 2000 | |||||
(previous bill collected) | ||||||
Bad Debt expense | 4720 | |||||
Allowance for Doubtful Acc. | 4720 | |||||
(being maintenance of 4% allowance provision) | ||||||
F) Net realizable value of A/R at the start of year 2, after adj entries: 168000 - 6720= 161280 |