In: Accounting
XYZ Company manufactures tables. A standard cost card for the manufacture of one table shows the following:
Standard Cost per Table:
Direct material: 4 sq. ft. @ $3/sq. ft. |
$12 |
Direct labor: 2 hours @ $8/hr |
16 |
Total prime costs |
$28 |
In November, the company produced 1,000 tables. Actual production costs and quantities were:
Direct material: 3,900 sq. ft. @ $3.10/sq. ft. |
$12 |
Direct labor: 2,300 hours @ $7.80/hr |
16 |
Required:
Calculate the price and quantity variances for direct material and direct labor.
Actual DATA for |
1000 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
3900 |
$ 3.10 |
$ 12,090.00 |
Direct labor |
2300 |
$ 7.80 |
$ 17,940.00 |
Standard DATA for |
1000 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 4 sq ft x 1000 units)=4000 sq ft |
$ 3.00 |
$ 12,000.00 |
Direct labor |
( 2 hours x 1000 units)=2000 hours |
$ 8.00 |
$ 16,000.00 |
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 3.00 |
- |
$ 3.10 |
) |
x |
3900 |
-390 |
||||||
Variance |
$ 390.00 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
4000 |
- |
3900 |
) |
x |
$ 3.00 |
300 |
||||||
Variance |
$ 300.00 |
Favourable-F |
Labor Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 8.00 |
- |
$ 7.80 |
) |
x |
2300 |
460 |
||||||
Variance |
$ 460.00 |
Favourable-F |
||||
Labour Efficiency Variance or Labor Quantity Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
2000 |
- |
2300 |
) |
x |
$ 8.00 |
-2400 |
||||||
Variance |
$ 2,400.00 |
Unfavourable-U |