Question

In: Accounting

30. Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12...

30. Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12 percent coupon, $1 million loan with a 12 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $1 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 12 percent, zero-coupon bond with a current value of $894,006.20 and a maturity value of $1,976,362.88. It is financed with a 10-year, 8.275 percent coupon, $1,000,000 face value CD with a yield to maturity of 10 percent. All securities except the zero-coupon bond pay interest annually. a. If interest rates rise by 1 percent (100 basis points), how do the values of the assets and liabilities of each bank change? b. What accounts for the differences between the two banks’ accounts?

please do in excel

Solutions

Expert Solution

Solution:

Explanation:

a.

For Bank A:

Loan: $120,000*PVIFA n=10,r=13%+ $1,000,000*PVIFn=10,r=13%= $945,737.57.

CD: $100,000*PVIFAn=10,r=11%+ $1,000,000*PVIFn=10,r=11%= $941,107.68.

The loan value decreases $54,262.43 and the CD value falls $58,892.32. Therefore, the decrease in value of the asset is $4,629.89 less than the liability.

For Bank B:

Bond:$1,976,362.88*PVIFn=7,r=13%= $840,074.08.

CD: $82,750*PVIFAn=10,r=11%+ $1,000,000*PVIFn=10,r=11%= $839,518.43.

The bond value & CD values fall by $53,932.12 & $54,487.79 respectively. Therefore, the decrease in value of the asset is $555.67 less than the liability.

NB;

PVIF = Amount / (1+r)n

PVIFA = (1-[1 + r]-n) / r

Also, when calculating for the value of the PVIF & PVIFA, do not round off the intermittent values but rather use them as they are for accuracy purposes.

b.

The assets and liabilities of Bank A change in value by different amounts because the durations of the assets and liabilities are not the same, even though the face values and maturities are the same. For Bank B, the maturities of the assets and liabilities are different, but the current market values and durations are the same. Consequently, the change in interest rates causes approximately the same change in value for both liabilities and assets.


Related Solutions

Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12.25 percent...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12.25 percent coupon, $2.3 million loan with a 12.25 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.3 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 12.25 percent, zero-coupon bond with a current value of $1,946,687.39 and a maturity value of $4,371,199.86. It is financed by a 10-year, 7.50 percent coupon,...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 11.75 percent...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 11.75 percent coupon, $2.1 million loan with a 11.75 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.1 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 11.75 percent, zero-coupon bond with a current value of $2,229,035.91 and a maturity value of $4,851,206.79. It is financed by a 10-year, 11.00 percent coupon,...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 14.00 percent...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 14.00 percent coupon, $3.0 million loan with a 14.00 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $3.0 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 14.00 percent, zero-coupon bond with a current value of $2,677,410.23 and a maturity value of $6,699,600.06. It is financed by a 10-year, 8.25 percent coupon,...
Bank 1 has assets composed solely of a 10-year, 12.50 percent coupon, $2.4 million loan with...
Bank 1 has assets composed solely of a 10-year, 12.50 percent coupon, $2.4 million loan with a 12.50 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.4 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 12.50 percent, zero-coupon bond with a current value of $2,068,193.38 and a maturity value of $4,716,923.15. It is financed by a 10-year, 7.75 percent coupon, $2,400,000 face value CD with...
•Consider the following three banks each providing a $:¥ quote : Bank A Bank B Bank...
•Consider the following three banks each providing a $:¥ quote : Bank A Bank B Bank C 122.25-35 122.40-45 122.25-45. Does an arbitrage opportunity exist?
Consider a bank that has the following assets and liabilities: Loans of $100 million with a...
Consider a bank that has the following assets and liabilities: Loans of $100 million with a realized rate of 5% Security holdings of $50 million earning 10% interest income Reserves of $10 million Savings accounts of $100 million interest of 2.5% Checking deposits of $30 million which pay no interest Determine the profits for this bank. (Hint: The bank earns income, or revenues, not only from its loans but also from any securities it holds!)
Consider a bank that has the following assets and liabilities: Loans of $100 million with a...
Consider a bank that has the following assets and liabilities: Loans of $100 million with a realized rate of 5% Security holdings of $50 million earning 10% interest income Reserves of $10 million Savings accounts of $100 million interest of 2.5% Checking deposits of $30 million which pay no interest Set up the balance sheet for this bank. (Hint: Remember that assets + liabilities = equity or net worth!) Determine the profits for this bank. (Hint: The bank earns income,...
Consider a bank that has the following assets and liabilities: Loans of $100 million with a...
Consider a bank that has the following assets and liabilities: Loans of $100 million with a realized rate of 5% Security holdings of $50 million earning 10% interest income Reserves of $10 million Savings accounts of $100 million interest of 2.5% Checking deposits of $30 million which pay no interest Carefully explain what the impact would be on a bank’s ROA and ROE from increased use by a bank of off-balance sheet (OBS) activities.
Consider two local banks. Bank A has 76 loans​ outstanding, each for​ $1.0 million, that it...
Consider two local banks. Bank A has 76 loans​ outstanding, each for​ $1.0 million, that it expects will be repaid today. Each loan has a 6 % probability of​ default, in which case the bank is not repaid anything. The chance of default is independent across all the loans. Bank B has only one loan of $ 76 million​ outstanding, which it also expects will be repaid today. It also has a 6 % probability of not being repaid. Calculate...
Consider two local banks. Bank A has 88 loans​ outstanding, each for​ $1.0 million, that it...
Consider two local banks. Bank A has 88 loans​ outstanding, each for​ $1.0 million, that it expects will be repaid today. Each loan has a 7 % probability of​ default, in which case the bank is not repaid anything. The chance of default is independent across all the loans. Bank B has only one loan of $ 88 million​ outstanding, which it also expects will be repaid today. It also has a 7 % probability of not being repaid. Calculate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT