Question

In: Finance

Bank 1 has assets composed solely of a 10-year, 12.50 percent coupon, $2.4 million loan with...

Bank 1 has assets composed solely of a 10-year, 12.50 percent coupon, $2.4 million loan with a 12.50 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.4 million CD with a 10 percent yield to maturity.

Bank 2 has assets composed solely of a 7-year, 12.50 percent, zero-coupon bond with a current value of $2,068,193.38 and a maturity value of $4,716,923.15. It is financed by a 10-year, 7.75 percent coupon, $2,400,000 face value CD with a yield to maturity of 10 percent.

All securities except the zero-coupon bond pay interest annually.

a. If interest rates rise by 1 percent (100 basis points), what is the difference in the value of the assets and liabilities of each bank?

Solutions

Expert Solution

Bank 1

Bank 1 has assets composed solely of a 10-year, 12.50 percent coupon, $2.4 million loan with a 12.50 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.4 million CD with a 10 percent yield to maturity.

If interest rates rise by 1 percent (100 basis points),

In case of loan:

the yield to maturity, y = 12.5% + 1% = 13.5%

Face value = Future value, FV = $ 2.40 mn = $ 2,400,000

Annual payment = 12.5% coupon x Face value = 12.5% x $ 2.40 mn = $  300,000

Period = 10 years

Hence, market value of the loan = PV (rate, period, payment, FV) = PV(13.5%, 10, 300000, 2400000) =  $ 2,272,332

In case of CD:

the yield to maturity, y = 10% + 1% = 11%

Face value = Future value, FV = $ 2.40 mn = $ 2,400,000

Annual payment = 10% coupon x Face value = 10% x $ 2.40 mn = $ 240,000

Period = 10 years

Hence, market value of the CD = PV (rate, period, payment, FV) = PV(11%, 10, 240000, 2400000) =  $ 2,258,658

Hence, the difference in the value of the assets and liabilities of each bank = Market value of loan - market value of CD = $ 2,258,658 - $ 2,272,332 = - $ 3,673

--------------------

Bank 2

Bank 2 has assets composed solely of a 7-year, 12.50 percent, zero-coupon bond with a current value of $2,068,193.38 and a maturity value of $ 4,716,923.15. It is financed by a 10-year, 7.75 percent coupon, $2,400,000 face value CD with a yield to maturity of 10 percent.

Zero coupon bond:

Revised yield, y = 12.5% + 1% = 13.5%

New market value = Maturity value / (1 + y)n = $ 4,716,923.15 / (1 + 13.5%)7 = $ 1,943,962

In case of CD:

the yield to maturity, y = 10% + 1% = 11%

Face value = Future value, FV = $ 2.40 mn = $ 2,400,000

Annual payment = 7.75% coupon x Face value = 7.75% x $ 2.40 mn = $ 186,000

Period = 10 years

Hence, market value of the CD = PV (rate, period, payment, FV) = PV(11%, 10, 186000, 2400000) =  $ 1,940,640

Hence, the difference in the value of the assets and liabilities = Market value of zero coupon bond - market value of CD = $ 1,943,962  - $ 1,940,640 = $ 3,322


Related Solutions

Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12.25 percent...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12.25 percent coupon, $2.3 million loan with a 12.25 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.3 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 12.25 percent, zero-coupon bond with a current value of $1,946,687.39 and a maturity value of $4,371,199.86. It is financed by a 10-year, 7.50 percent coupon,...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 11.75 percent...
Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 11.75 percent coupon, $2.1 million loan with a 11.75 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $2.1 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 11.75 percent, zero-coupon bond with a current value of $2,229,035.91 and a maturity value of $4,851,206.79. It is financed by a 10-year, 11.00 percent coupon,...
30. Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12...
30. Consider the following two banks: Bank 1 has assets composed solely of a 10-year, 12 percent coupon, $1 million loan with a 12 percent yield to maturity. It is financed with a 10-year, 10 percent coupon, $1 million CD with a 10 percent yield to maturity. Bank 2 has assets composed solely of a 7-year, 12 percent, zero-coupon bond with a current value of $894,006.20 and a maturity value of $1,976,362.88. It is financed with a 10-year, 8.275 percent...
MLK Bank has an asset portfolio that consists of $230 million of 15-year, 8 percent coupon,...
MLK Bank has an asset portfolio that consists of $230 million of 15-year, 8 percent coupon, $1,000 bonds with annual coupon payments that sell at par. a-1. What will be the bonds’ new prices if market yields change immediately by ± 0.10 percent? a-2. What will be the new prices if market yields change immediately by ± 2.00 percent? b-1. The duration of these bonds is 9.2442 years. What are the predicted bond prices in each of the four cases...
MLK Bank has an asset portfolio that consists of $220 million of 15-year, 7 percent coupon,...
MLK Bank has an asset portfolio that consists of $220 million of 15-year, 7 percent coupon, $1,000 bonds with annual coupon payments that sell at par. a-1. What will be the bonds’ new prices if market yields change immediately by ± 0.10 percent? a-2. What will be the new prices if market yields change immediately by ± 2.00 percent? b-1. The duration of these bonds is 9.7455 years. What are the predicted bond prices in each of the four cases...
MLK Bank has an asset portfolio that consists of $130 million of 15-year, 5.5 percent coupon,...
MLK Bank has an asset portfolio that consists of $130 million of 15-year, 5.5 percent coupon, $1,000 bonds with annual coupon payments that sell at par. a-1. What will be the bonds’ new prices if market yields change immediately by ± 0.10 percent? a-2. What will be the new prices if market yields change immediately by ± 2.00 percent? b-1. The duration of these bonds is 10.5896 years. What are the predicted bond prices in each of the four cases...
Sun Bank USA has purchased an 8 million one-year Australian dollar loan that pays 12 percent...
Sun Bank USA has purchased an 8 million one-year Australian dollar loan that pays 12 percent interest annually. The spot rate of U.S. dollars for Australian dollars (AUD/USD) is $0.625/A$1. It has funded this loan by accepting a British pound (BP)–denominated deposit for the equivalent amount and maturity at an annual rate of 10 percent. The current spot rate of U.S. dollars for British pounds (GBP/USD) is $1.60/£1. a. What is the net interest income earned in dollars on this...
MLK Bank has an asset portfolio that consists of $170 million of 15-year, 9.5-percent-coupon, $1,000 bonds...
MLK Bank has an asset portfolio that consists of $170 million of 15-year, 9.5-percent-coupon, $1,000 bonds with annual coupon payments that sell at par. a1. What will be the bonds’ new prices if market yields change immediately by ± 0.10 percent? (Do not round intermediate calculations. Round your answers to 2 decimal places. (e.g., 32.16))               Bonds’ New Price   At + 0.10% __$        At − 0.10% ____    a2. What will be the new prices if market yields change immediately by...
MLK Bank has an asset portfolio that consists of $150 million of 15-year, 7.5-percent-coupon, $1,000 bonds...
MLK Bank has an asset portfolio that consists of $150 million of 15-year, 7.5-percent-coupon, $1,000 bonds with annual coupon payments that sell at par. a-1. What will be the bonds’ new prices if market yields change immediately by ± 0.10 percent? (Do not round intermediate calculations. Round your answers to 2 decimal places. (e.g., 32.16))               Bonds’ New Price   At + 0.10% $        At − 0.10%      a-2. What will be the new prices if market yields change immediately by ±...
            A 10-year bond has a 10 percent annual coupon and a yield to maturity of...
            A 10-year bond has a 10 percent annual coupon and a yield to maturity of 12 percent. The bond can be called in 5 years at a call price of $1,050 and the bond’s face value is $1,000. Which of the following statements is most correct? Please explain why.             a.   The bond’s current yield is greater than 10 percent.             b.   The bond’s yield to call is less than 12 percent.             c.   The bond is selling at...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT